PBT
0.08
0.38
1.77
0.28
0.56
0.18
0.79
0.18
0.70
1.06
Adjustment
0.29
0.25
0.23
0.21
0.21
0.16
0.15
0.82
0.20
0.17
Changes in Working Capital
-3.47
0.68
2.54
-0.39
2.33
1.25
-2.66
-1.47
1.12
0.05
Cash after chg. in Working capital
-3.11
1.31
4.54
0.09
3.10
1.58
-1.71
-0.48
2.03
1.29
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.03
-0.07
-0.28
-0.85
-0.21
-0.09
-0.24
-0.06
-0.45
-0.45
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
-0.05
0.00
0.00
0.00