PBT
7.13
3.10
0.38
0.08
0.38
1.77
0.28
0.56
0.18
0.79
Adjustment
0.38
0.31
0.28
0.29
0.25
0.23
0.21
0.21
0.16
0.15
Changes in Working Capital
-0.75
5.20
2.24
-3.47
0.68
2.54
-0.39
2.33
1.25
-2.66
Cash after chg. in Working capital
6.76
8.61
2.90
-3.11
1.31
4.54
0.09
3.10
1.58
-1.71
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-1.71
-0.83
-0.26
0.03
-0.07
-0.28
-0.85
-0.21
-0.09
-0.24
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
-0.01
0.23
-0.06
0.00
0.00
0.00
0.00
0.00
0.00
-0.05