PBT
-0.16
-1.07
0.80
-0.32
-2.78
1.62
1.52
1.10
0.99
-8.53
Adjustment
0.00
-0.75
0.00
-0.02
-0.02
-1.82
-1.80
-1.81
-1.57
-1.27
Changes in Working Capital
0.05
0.23
7.21
0.74
1.86
-1.44
-1.90
-0.11
-0.75
-0.04
Cash after chg. in Working capital
-0.11
-1.59
8.01
0.40
-0.93
-1.64
-2.18
-0.83
-1.33
-9.84
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.00
0.00
0.00
0.00
0.00
-0.03
-0.11
-0.29
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00