PBT
-0.11
-2.36
-0.41
0.02
0.01
0.01
Adjustment
0.06
0.06
0.06
0.00
0.00
0.00
Changes in Working Capital
0.04
11.76
-13.35
-1.02
6.52
6.83
Cash after chg. in Working capital
-0.01
9.45
-13.71
-1.00
6.54
6.84
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.00
0.00
0.00
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
-0.01
0.00
0.00