Nifty
Sensex
:
:
11930.35
40685.50
33.90 (0.28%)
127.01 (0.31%)

Engineering - Construction

Rating :
N/A

BSE: 531959 | NSE: Not Listed

Not traded in the last 30 days
  • Open
  • High
  • Low
  • Previous Close
  •  N/A
  •  N/A
  •  N/A
  •  N/A
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  N/A
  •  N/A
  •  N/A
  •  N/A

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 377.32
  • N/A
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 654.68
  • N/A
  • 5.07

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 74.88%
  • 23.82%
  • 1.19%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 0.11%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 45.24

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 10.74

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 9.61
  • -

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1152.20
  • -

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Net Sales
0.00
0.00
0
0.02
0.00
0
0.00
0.13
-100.00%
0.09
0.00
0
Expenses
0.03
0.70
-95.71%
0.77
0.43
79.07%
0.54
1.05
-48.57%
6.74
0.60
1,023.33%
EBITDA
-0.03
-0.70
-
-0.75
-0.43
-
-0.54
-0.93
-
-6.66
-0.60
-
EBIDTM
0.00%
0.00%
-5,020.00%
0.00%
0.00%
-742.40%
-7,830.59%
0.00%
Other Income
0.00
0.00
0
0.00
0.23
-100.00%
0.00
1.42
-100.00%
0.00
0.00
0
Interest
0.80
0.71
12.68%
0.77
0.69
11.59%
0.75
2.67
-71.91%
0.73
0.66
10.61%
Depreciation
0.00
0.00
0
0.00
0.01
-100.00%
0.00
0.00
0
0.00
0.00
0
PBT
-0.83
-1.41
-
-2.74
-0.92
-
-1.30
-2.18
-
-7.39
-1.26
-
Tax
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
PAT
-0.83
-1.41
-
-2.74
-0.92
-
-1.30
-2.18
-
-7.39
-1.26
-
PATM
0.00%
0.00%
-18,286.67%
0.00%
0.00%
-1,740.80%
-8,691.76%
0.00%
EPS
-0.05
-0.08
-
-0.16
-0.05
-
-0.08
-0.13
-
-0.43
-0.07
-

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 19
Mar 18
Mar 17
Mar 16
Jun 15
Jun 14
Jun 13
Jun 12
Net Sales
0.11
0.13
0.00
0.00
0.15
0.22
0.26
0.18
0.69
Net Sales Growth
-15.38%
0
0
-100%
-31.82%
-15.38%
44.44%
-73.91%
 
Cost Of Goods Sold
0.01
0.00
0.00
0.00
0.00
-0.01
0.00
-0.01
0.00
Gross Profit
0.10
0.13
0.00
0.00
0.15
0.23
0.26
0.19
0.70
GP Margin
90.91%
100%
0
0
100%
104.55%
100%
105.56%
101.45%
Total Expenditure
8.08
3.16
2.38
0.62
0.93
1.50
1.30
1.35
0.74
Power & Fuel Cost
-
0.02
0.01
0.00
0.00
0.00
0.00
0.00
0.00
% Of Sales
-
15.38%
0
0
0%
0%
0%
0%
0%
Employee Cost
-
1.70
0.62
0.28
0.25
0.18
0.22
0.25
0.31
% Of Sales
-
1307.69%
0
0
166.67%
81.82%
84.62%
138.89%
44.93%
Manufacturing Exp.
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
% Of Sales
-
0%
0
0
0%
0%
0%
0%
0%
General & Admin Exp.
-
1.24
0.67
0.30
0.32
0.57
1.09
1.10
0.42
% Of Sales
-
953.85%
0
0
213.33%
259.09%
419.23%
611.11%
60.87%
Selling & Distn. Exp.
-
0.19
0.53
0.00
0.03
0.76
0.01
0.01
0.01
% Of Sales
-
146.15%
0
0
20.0%
345.45%
3.85%
5.56%
1.45%
Miscellaneous Exp.
-
0.00
0.55
0.04
0.32
0.00
0.00
0.00
0.00
% Of Sales
-
0%
0
0
213.33%
0%
0%
0%
0%
EBITDA
-7.98
-3.03
-2.38
-0.62
-0.78
-1.28
-1.04
-1.17
-0.05
EBITDA Margin
-7,254.55%
-2330.77%
0
0
-520.0%
-581.82%
-400%
-650.0%
-7.25%
Other Income
0.00
2.16
0.02
0.00
1.60
1.74
1.41
1.59
1.15
Interest
3.05
4.64
2.37
1.94
0.00
0.15
0.00
0.00
0.09
Depreciation
0.00
0.01
0.00
0.00
0.00
0.00
0.02
0.02
0.01
PBT
-12.26
-5.52
-4.73
-2.56
0.82
0.31
0.34
0.41
1.00
Tax
0.00
0.00
0.00
0.00
0.02
0.10
0.20
0.11
0.33
Tax Rate
0.00%
0.00%
0.00%
0.00%
2.44%
32.26%
58.82%
26.83%
33.00%
PAT
-12.26
-5.55
-4.73
-2.56
0.80
0.20
0.15
0.30
0.67
PAT before Minority Interest
-12.26
-5.55
-4.73
-2.56
0.80
0.20
0.15
0.30
0.67
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
-11,145.45%
-4269.23%
0
0
533.33%
90.91%
57.69%
166.67%
97.10%
PAT Growth
0.00%
-
-
-
300.00%
33.33%
-50.00%
-55.22%
 
EPS
-0.72
-0.33
-0.28
-0.15
0.05
0.01
0.01
0.02
0.04

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 19
Mar 18
Mar 17
Mar 16
Jun 15
Jun 14
Jun 13
Jun 12
Shareholder's Funds
129.17
134.76
139.46
75.96
81.17
67.40
67.26
66.97
Share Capital
17.03
17.03
17.03
23.75
24.16
22.98
22.98
22.98
Total Reserves
112.13
117.73
122.42
52.21
57.00
44.42
44.28
43.99
Non-Current Liabilities
311.98
38.34
29.12
9.67
88.73
103.74
7.96
8.53
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
294.23
21.59
19.24
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.24
0.14
0.15
0.00
0.00
0.00
0.00
0.00
Current Liabilities
23.39
15.83
9.43
8.04
2.83
24.77
118.15
85.11
Trade Payables
0.01
0.01
0.01
0.00
0.02
0.02
0.01
0.01
Other Current Liabilities
23.35
15.80
9.40
8.04
2.54
24.43
117.88
84.55
Short Term Borrowings
0.00
0.00
0.00
0.00
0.17
0.17
0.00
0.00
Short Term Provisions
0.03
0.03
0.02
0.00
0.10
0.15
0.27
0.55
Total Liabilities
464.54
188.93
178.01
93.67
172.76
195.94
193.40
160.64
Net Block
0.07
0.08
0.06
0.05
0.89
0.90
0.90
0.90
Gross Block
0.26
0.26
0.24
0.17
1.01
1.01
0.99
0.98
Accumulated Depreciation
0.18
0.18
0.18
0.12
0.12
0.11
0.09
0.08
Non Current Assets
120.74
125.24
112.30
59.23
33.75
52.28
38.74
38.70
Capital Work in Progress
41.99
41.64
36.71
0.00
0.00
0.00
0.00
0.00
Non Current Investment
72.16
77.01
75.53
59.18
32.86
51.38
37.85
37.80
Long Term Loans & Adv.
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
6.52
6.52
0.00
0.00
0.00
0.00
0.00
0.00
Current Assets
343.78
63.68
65.69
34.43
138.98
143.63
154.64
121.92
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
24.53
24.90
26.91
0.00
87.23
88.15
82.42
77.75
Sundry Debtors
0.71
0.56
0.55
0.58
0.43
0.19
0.00
0.00
Cash & Bank
16.87
12.21
11.73
11.71
27.81
27.90
36.51
18.18
Other Current Assets
301.66
0.00
0.00
0.00
23.52
27.39
35.71
25.99
Short Term Loans & Adv.
301.66
26.00
26.50
22.15
23.52
27.39
35.71
25.99
Net Current Assets
320.39
47.85
56.26
26.39
136.15
118.86
36.48
36.80
Total Assets
464.54
188.94
178.01
93.66
172.76
195.94
193.41
160.65

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 19
Mar 18
Mar 17
Mar 16
Jun 15
Jun 14
Jun 13
Jun 12
Cash From Operating Activity
-269.47
1.51
-30.22
92.54
-18.91
-90.83
18.39
0.00
PBT
-5.55
-4.73
-2.56
0.82
0.31
0.34
0.41
0.00
Adjustment
3.01
2.90
1.98
-1.27
-1.73
-1.39
-1.58
0.00
Changes in Working Capital
-266.93
3.34
-29.64
93.11
-17.38
-90.87
18.01
0.00
Cash after chg. in Working capital
-269.47
1.51
-30.22
92.66
-18.81
-91.92
16.84
0.00
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.00
0.00
-0.11
-0.10
-0.32
-0.04
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
1.41
0.00
0.00
Cash From Investing Activity
6.14
-1.03
-52.21
-29.40
19.90
-13.56
-0.06
0.00
Net Fixed Assets
0.00
0.00
0.11
0.00
0.00
0.00
-0.01
Net Investments
4.84
4.45
2.04
0.17
24.23
-1.59
-0.05
Others
1.30
-5.48
-54.36
-29.57
-4.33
-11.97
0.00
Cash from Financing Activity
268.00
0.00
82.44
-79.24
-1.08
95.77
0.00
0.00
Net Cash Inflow / Outflow
4.66
0.48
0.01
-16.10
-0.09
-8.61
18.32
0.00
Opening Cash & Equivalents
12.21
11.73
11.71
27.81
27.90
36.51
18.18
0.00
Closing Cash & Equivalent
16.87
12.21
11.73
11.71
27.81
27.90
36.51
0.00

Financial Ratios

Standalone /

Consolidated
Description
Mar 19
Mar 18
Mar 17
Mar 16
Jun 15
Jun 14
Jun 13
Jun 12
Book Value (Rs.)
7.58
7.91
8.19
4.06
4.34
3.61
3.60
3.58
ROA
-1.70%
-2.58%
-1.88%
0.60%
0.11%
0.08%
0.17%
0.41%
ROE
-4.21%
-3.45%
-2.45%
1.12%
0.30%
0.24%
0.49%
1.09%
ROCE
-0.31%
-1.50%
-0.53%
1.04%
0.61%
0.51%
0.61%
1.63%
Fixed Asset Turnover
0.49
0.00
0.00
0.25
0.22
0.26
0.19
0.71
Receivable days
1864.41
0.00
0.00
1219.62
512.02
272.71
0.00
0.00
Inventory Days
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Payable days
1.47
2.43
10.02
0.00
7.76
16.09
9.74
10.14
Cash Conversion Cycle
1862.94
-2.43
-10.02
1219.62
504.26
256.62
-9.74
-10.14
Total Debt/Equity
2.28
0.16
0.14
0.00
0.00
0.00
0.00
0.00
Interest Cover
-0.20
-1.00
-0.32
4844.50
3.07
108.04
113.10
11.71

News Update:


No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.