Nifty

:

25818.55

Sensex

:

84559.65

-41.55 (-0.16%)
-120.21 (-0.14%)

Login

Nifty
Sensex

:
:

25818.55
84559.65

-41.55 (-0.16%)
-120.21 (-0.14%)

Shree Metalloys Ltd.

Trading

Rating :

N/A

BSE: 531962 | NSE: Not Listed

Watchlist

NSE BSE

35.00

17-Dec-2025

Open
High
Low
Previous Close

35
35
35
35.00

Volume
Traded Value (lacs)
52 Week High
52 Week Low

420
14700
35
0

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

18.40
14.25
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

22.24
N/A
1.74

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

10.01
16.54
4.45

EBITDA CAGR (%)

10 Years
5 Years
3 Years

5.05
21.45
10.76

PAT CAGR (%)

10 Years
5 Years
3 Years

26.71
26.83
27.33

P:E (Median)

8 Years
5 Years
3 Years

34.47
34.14
32.96

P:BV (Average)

8 Years
5 Years
3 Years

1.94
2.01
2.14

EV:EBITDA (Average)

8 Years
5 Years
3 Years

16.83
17.45
17.02

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Sep 25 Sep 24 Var% Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var%
Net Sales 28.55 26.00 9.81% 17.38 29.29 -40.66% 27.32 27.43 -0.40% 21.58 14.73 46.50%
Expenses 28.11 25.57 9.93% 17.18 29.00 -40.76% 26.71 27.07 -1.33% 21.05 14.68 43.39%
EBITDA 0.44 0.43 2.33% 0.20 0.29 -31.03% 0.61 0.35 74.29% 0.53 0.05 960.00%
EBIDTM 1.55% 1.63% 1.16% 1.00% 2.23% 1.28% 2.45% 0.33%
Other Income 0.11 0.06 83.33% 0.02 0.00 0 0.09 0.09 0.00% 0.14 0.05 180.00%
Interest 0.02 0.03 -33.33% 0.03 0.02 50.00% 0.08 0.02 300.00% 0.05 0.02 150.00%
Depreciation 0.03 0.07 -57.14% 0.03 0.06 -50.00% 0.06 0.06 0.00% 0.06 0.06 0.00%
PBT 0.50 0.39 28.21% 0.16 0.22 -27.27% 0.55 0.36 52.78% 0.55 0.03 1,733.33%
Tax 0.10 0.05 100.00% 0.04 0.05 -20.00% 0.14 0.15 -6.67% 0.19 0.01 1,800.00%
PAT 0.40 0.34 17.65% 0.12 0.17 -29.41% 0.41 0.21 95.24% 0.36 0.02 1,700.00%
PATM 1.39% 1.30% 0.71% 0.58% 1.50% 0.77% 1.67% 0.14%
EPS 0.75 0.64 17.19% 0.23 0.32 -28.12% 0.77 0.40 92.50% 0.68 0.04 1,600.00%

Description Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var% Sep 24 Sep 23 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Net Sales 94.83 104.19 94.54 91.42 48.83 48.46 43.51 42.29 45.30 44.16 40.12 Net Sales Growth -2.69% 10.21% 3.41% 87.22% 0.76% 11.38% 2.88% -6.64% 2.58% 10.07% Cost Of Goods Sold 92.25 101.76 92.96 89.70 47.52 47.11 42.14 40.60 43.75 42.37 38.33 Gross Profit 2.58 2.44 1.58 1.72 1.32 1.35 1.37 1.69 1.56 1.79 1.79 GP Margin 2.72% 2.34% 1.67% 1.88% 2.70% 2.79% 3.15% 4.00% 3.44% 4.05% 4.46% Total Expenditure 93.05 102.34 93.72 90.31 48.14 47.76 42.77 41.28 44.50 42.92 38.99 Power & Fuel Cost - 0.07 0.07 0.07 0.06 0.08 0.07 0.07 0.06 0.13 0.21 % Of Sales - 0.07% 0.07% 0.08% 0.12% 0.17% 0.16% 0.17% 0.13% 0.29% 0.52% Employee Cost - 0.27 0.28 0.24 0.24 0.20 0.21 0.22 0.17 0.11 0.17 % Of Sales - 0.26% 0.30% 0.26% 0.49% 0.41% 0.48% 0.52% 0.38% 0.25% 0.42% Manufacturing Exp. - 0.00 0.19 0.06 0.12 0.13 0.14 0.12 0.25 0.07 0.08 % Of Sales - 0% 0.20% 0.07% 0.25% 0.27% 0.32% 0.28% 0.55% 0.16% 0.20% General & Admin Exp. - 0.19 0.21 0.20 0.19 0.20 0.18 0.21 0.20 0.20 0.20 % Of Sales - 0.18% 0.22% 0.22% 0.39% 0.41% 0.41% 0.50% 0.44% 0.45% 0.50% Selling & Distn. Exp. - 0.01 0.01 0.02 0.02 0.04 0.02 0.03 0.06 0.04 0.00 % Of Sales - 0.01% 0.01% 0.02% 0.04% 0.08% 0.05% 0.07% 0.13% 0.09% 0% Miscellaneous Exp. - 0.03 0.01 0.01 0.00 0.00 0.00 0.04 0.01 0.01 0.00 % Of Sales - 0.03% 0.01% 0.01% 0% 0% 0% 0.09% 0.02% 0.02% 0.02% EBITDA 1.78 1.85 0.82 1.11 0.69 0.70 0.74 1.01 0.80 1.24 1.13 EBITDA Margin 1.88% 1.78% 0.87% 1.21% 1.41% 1.44% 1.70% 2.39% 1.77% 2.81% 2.82% Other Income 0.36 0.28 0.16 0.07 0.03 0.03 0.05 0.19 0.33 0.07 0.05 Interest 0.18 0.17 0.07 0.14 0.10 0.11 0.37 0.70 0.71 0.86 0.78 Depreciation 0.18 0.25 0.23 0.22 0.23 0.22 0.23 0.23 0.22 0.21 0.21 PBT 1.76 1.71 0.68 0.83 0.39 0.39 0.20 0.26 0.21 0.25 0.20 Tax 0.47 0.43 0.17 0.21 0.13 0.00 0.06 0.11 0.03 0.08 0.08 Tax Rate 26.70% 25.15% 25.00% 25.30% 33.33% 0.00% 30.00% 42.31% 14.29% 32.00% 40.00% PAT 1.29 1.28 0.51 0.62 0.26 0.39 0.14 0.15 0.18 0.17 0.12 PAT before Minority Interest 1.29 1.28 0.51 0.62 0.26 0.39 0.14 0.15 0.18 0.17 0.12 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 1.36% 1.23% 0.54% 0.68% 0.53% 0.80% 0.32% 0.35% 0.40% 0.38% 0.30% PAT Growth 74.32% 150.98% -17.74% 138.46% -33.33% 178.57% -6.67% -16.67% 5.88% 41.67% EPS 2.43 2.42 0.96 1.17 0.49 0.74 0.26 0.28 0.34 0.32 0.23

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Shareholder's Funds 10.06 8.78 8.27 7.68 7.41 7.02 6.89 6.76 6.64 6.46 Share Capital 5.26 5.26 5.26 5.26 5.26 5.26 5.26 5.26 5.26 5.26 Total Reserves 4.80 3.53 3.02 2.42 2.15 1.76 1.64 1.50 1.38 1.21 Non-Current Liabilities -0.02 0.02 0.05 0.05 0.12 0.17 0.22 0.03 0.10 0.08 Secured Loans 0.00 0.00 0.00 0.00 0.05 0.09 0.13 0.00 0.00 0.00 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Liabilities 3.00 0.19 0.05 1.06 3.35 0.70 8.07 6.63 8.71 8.27 Trade Payables 0.00 0.00 0.00 0.00 0.17 0.55 2.03 0.30 1.74 1.71 Other Current Liabilities 0.01 0.16 0.02 0.05 0.11 0.05 0.94 0.79 0.21 0.21 Short Term Borrowings 2.92 0.00 0.00 1.01 3.05 0.00 5.08 5.52 6.64 6.28 Short Term Provisions 0.06 0.03 0.02 0.00 0.02 0.09 0.02 0.02 0.13 0.07 Total Liabilities 13.04 8.99 8.37 8.79 10.88 7.89 15.18 13.42 15.45 14.81 Net Block 0.63 0.66 0.88 1.10 1.32 1.55 1.77 1.83 2.01 2.26 Gross Block 3.08 2.86 2.86 2.99 2.99 2.99 2.98 2.81 2.76 2.81 Accumulated Depreciation 2.45 2.20 1.98 1.89 1.66 1.44 1.21 0.98 0.76 0.55 Non Current Assets 0.66 0.69 0.91 1.16 1.37 1.64 1.87 2.12 2.34 2.59 Capital Work in Progress 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Non Current Investment 0.00 0.00 0.00 0.03 0.02 0.02 0.03 0.05 0.13 0.13 Long Term Loans & Adv. 0.03 0.03 0.03 0.03 0.03 0.08 0.08 0.24 0.20 0.20 Other Non Current Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 12.38 8.29 7.46 7.63 9.50 6.25 13.31 11.30 13.11 12.23 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 0.00 0.38 1.84 0.86 0.83 0.37 0.75 0.96 4.32 3.27 Sundry Debtors 6.08 2.80 0.90 6.16 8.34 3.59 8.25 4.51 6.61 5.79 Cash & Bank 0.08 3.29 4.22 0.07 0.09 2.17 1.10 0.07 0.32 0.50 Other Current Assets 6.22 0.01 0.06 0.01 0.24 0.11 3.21 5.75 1.86 2.67 Short Term Loans & Adv. 6.22 1.82 0.44 0.53 0.22 0.09 3.19 5.73 1.86 2.66 Net Current Assets 9.38 8.10 7.41 6.57 6.15 5.55 5.24 4.67 4.40 3.95 Total Assets 13.04 8.98 8.37 8.79 10.87 7.89 15.18 13.42 15.45 14.82

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Cash From Operating Activity -5.74 -0.85 5.28 2.16 -5.08 7.55 0.99 0.92 -0.58 -1.83 PBT 1.71 0.68 0.83 0.39 0.39 0.20 0.26 0.21 0.25 0.20 Adjustment 0.42 0.30 0.32 0.32 0.33 0.25 0.12 0.24 0.21 0.21 Changes in Working Capital -7.87 -1.83 4.13 1.45 -5.78 7.10 0.60 0.49 -0.98 -2.20 Cash after chg. in Working capital -5.74 -0.85 5.28 2.16 -5.07 7.55 0.99 0.94 -0.53 -1.80 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid 0.00 0.00 0.00 0.00 -0.01 0.00 0.00 -0.02 -0.05 -0.04 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -0.22 -0.01 0.05 -0.01 0.05 -0.01 0.12 -0.04 0.05 -0.03 Net Fixed Assets -0.22 0.00 0.13 0.00 0.00 -0.01 -0.17 -0.05 0.05 -0.03 Net Investments 0.00 0.00 0.03 -0.01 0.00 0.01 0.02 0.08 0.00 0.00 Others 0.00 -0.01 -0.11 0.00 0.05 -0.01 0.27 -0.07 0.00 0.00 Cash from Financing Activity 2.75 -0.08 -1.17 -2.18 2.95 -6.22 -0.33 -1.14 0.36 0.98 Net Cash Inflow / Outflow -3.21 -0.93 4.15 -0.02 -2.08 1.32 0.78 -0.25 -0.18 -0.88 Opening Cash & Equivalents 3.29 4.22 0.07 0.09 2.17 0.85 0.07 0.32 0.50 1.38 Closing Cash & Equivalent 0.08 3.29 4.22 0.07 0.09 2.17 0.85 0.07 0.32 0.50

Financial Ratios

Standalone

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Book Value (Rs.) 19.14 16.71 15.74 14.61 14.10 13.35 13.11 12.86 12.62 12.30 ROA 11.61% 5.83% 7.23% 2.68% 4.14% 1.18% 1.05% 1.27% 1.13% 0.80% ROE 13.57% 5.94% 7.77% 3.50% 5.38% 1.95% 2.19% 2.73% 2.61% 1.88% ROCE 17.29% 8.80% 11.32% 5.11% 5.67% 5.87% 7.91% 7.17% 8.49% 7.99% Fixed Asset Turnover 35.05 33.04 31.26 16.34 16.23 14.59 14.62 16.26 15.94 14.83 Receivable days 15.56 7.14 14.09 54.21 44.94 49.68 55.10 44.79 50.93 59.16 Inventory Days 0.00 4.30 5.41 6.33 4.53 4.70 7.38 21.31 31.19 15.01 Payable days 0.00 0.00 0.00 0.65 2.81 11.19 10.36 9.05 14.23 23.02 Cash Conversion Cycle 15.56 11.44 19.50 59.88 46.67 43.20 52.12 57.05 67.89 51.15 Total Debt/Equity 0.29 0.00 0.00 0.14 0.42 0.02 0.76 0.82 1.00 0.97 Interest Cover 10.89 10.21 7.07 4.92 4.38 1.53 1.38 1.30 1.29 1.25

Top Investors:

neha ramprakash kabra

shweta naresh jhawer

naresh kailashchandra jhawer

Annual Reports:

News Update:

No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback