PBT
0.83
0.39
0.39
0.20
0.26
0.21
0.25
0.20
0.20
0.33
Adjustment
0.31
0.32
0.33
0.25
0.12
0.24
0.21
0.21
0.19
-0.09
Changes in Working Capital
4.13
1.45
-5.78
7.10
0.60
0.49
-0.98
-2.20
1.59
-1.22
Cash after chg. in Working capital
5.27
2.16
-5.07
7.55
0.99
0.94
-0.53
-1.80
1.99
-0.97
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.00
-0.01
0.00
0.00
-0.02
-0.05
-0.04
-0.04
-0.11
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00