PBT
0.00
0.00
0.00
0.02
0.02
-0.02
0.01
0.07
0.04
0.05
Adjustment
0.00
0.00
0.00
0.02
0.02
0.01
0.02
0.02
0.02
0.02
Changes in Working Capital
0.00
0.00
0.00
-0.06
-0.06
0.11
0.80
1.65
-0.08
-0.90
Cash after chg. in Working capital
0.00
0.00
0.00
-0.02
-0.02
0.11
0.82
1.74
-0.03
-0.83
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
-0.01
-0.01
-0.01
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00