Nifty
:
14371.90
Sensex
:
48878.54
-218.45 (-1.50%)
-746.22 (-1.50%)
Nifty
Sensex
:
:
14371.90
48878.54
-218.45 (-1.50%)
-746.22 (-1.50%)

IITL Projects Ltd.

Construction - Real Estate

Rating :
N/A

BSE: 531968 | NSE: Not Listed

NSE BSE
28
08-Jan-2021
  • Open
  • High
  • Low
  • Previous Close
  •  28
  •  28
  •  28
  •  28.00
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  200
  •  5600
  •  28.00
  •  16.50

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 13.97
  • N/A
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 13.94
  • N/A
  • -0.38

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 71.74%
  • 7.46%
  • 20.34%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 0.46%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -23.17
  • -17.77
  • -27.53

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 25.68
  • 26.72

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 61.29
  • 15.59
  • 15.26

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -213.27
  • -402.23
  • -0.90

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.74
  • 3.27
  • 25.56

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Sep 20
Sep 19
Var%
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Net Sales
0.00
0.15
-100.00%
0.00
0.15
-100.00%
0.28
0.12
133.33%
0.37
0.32
15.62%
Expenses
0.32
0.32
0.00%
0.00
0.75
-100.00%
0.52
3.35
-84.48%
0.61
0.42
45.24%
EBITDA
-0.32
-0.17
-
0.00
-0.60
-
-0.25
-3.23
-
-0.24
-0.10
-
EBIDTM
0.00%
-110.00%
0.00%
-402.00%
-89.82%
-2,738.14%
-64.77%
-33.02%
Other Income
0.00
0.25
-100.00%
0.00
0.00
0
-0.06
0.02
-
0.00
0.01
-100.00%
Interest
1.10
1.01
8.91%
1.10
0.99
11.11%
1.00
0.90
11.11%
1.01
0.92
9.78%
Depreciation
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
PBT
-1.41
-0.92
-
-1.10
-1.60
-
-1.31
-4.11
-
-1.25
-1.01
-
Tax
0.00
0.01
-100.00%
0.02
0.00
0
0.00
0.00
0
-0.01
0.00
-
PAT
-1.41
-0.94
-
-1.12
-1.60
-
-1.30
-4.11
-
-1.24
-1.01
-
PATM
0.00%
-624.67%
0.00%
-1,065.33%
-474.18%
-3,484.75%
-336.04%
-321.27%
EPS
-10.38
-9.15
-
-7.62
-17.03
-
-4.62
-18.36
-
-5.07
-13.96
-

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Net Sales
0.65
0.94
0.58
1.90
1.09
131.59
Net Sales Growth
-12.16%
62.07%
-69.47%
74.31%
-99.17%
 
Cost Of Goods Sold
0.51
0.52
0.19
1.21
0.70
127.26
Gross Profit
0.14
0.43
0.39
0.69
0.39
4.34
GP Margin
21.85%
45.74%
67.24%
36.32%
35.78%
3.30%
Total Expenditure
1.45
2.20
4.30
2.57
10.17
134.63
Power & Fuel Cost
-
0.00
0.01
0.01
0.01
0.12
% Of Sales
-
0%
1.72%
0.53%
0.92%
0.09%
Employee Cost
-
0.52
0.53
0.62
0.62
1.84
% Of Sales
-
55.32%
91.38%
32.63%
56.88%
1.40%
Manufacturing Exp.
-
0.04
0.03
0.09
0.10
0.73
% Of Sales
-
4.26%
5.17%
4.74%
9.17%
0.55%
General & Admin Exp.
-
0.49
0.44
0.57
0.70
2.44
% Of Sales
-
52.13%
75.86%
30.0%
64.22%
1.85%
Selling & Distn. Exp.
-
0.00
0.00
0.00
0.00
2.06
% Of Sales
-
0%
0%
0%
0%
1.57%
Miscellaneous Exp.
-
0.63
3.10
0.07
8.03
0.19
% Of Sales
-
67.02%
534.48%
3.68%
736.70%
0.14%
EBITDA
-0.81
-1.26
-3.72
-0.67
-9.08
-3.04
EBITDA Margin
-124.62%
-134.04%
-641.38%
-35.26%
-833.03%
-2.31%
Other Income
-0.06
0.19
0.15
1.92
11.79
1.34
Interest
4.21
4.01
3.65
3.32
3.94
6.62
Depreciation
0.00
0.00
0.00
0.00
0.01
0.08
PBT
-5.07
-5.07
-7.21
-2.08
-1.23
-8.39
Tax
0.01
0.01
0.00
-0.03
0.01
0.18
Tax Rate
-0.20%
-0.20%
0.00%
0.37%
-0.81%
-2.15%
PAT
-5.07
-5.08
-7.21
-8.04
-1.24
-8.58
PAT before Minority Interest
-5.07
-5.08
-7.21
-8.04
-1.24
-8.58
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
-780.00%
-540.43%
-1243.10%
-423.16%
-113.76%
-6.52%
PAT Growth
0.00%
-
-
-
-
 
EPS
-10.14
-10.16
-14.42
-16.08
-2.48
-17.16

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Shareholder's Funds
-46.79
-28.89
-10.40
1.39
7.01
Share Capital
5.01
5.01
5.01
5.01
12.01
Total Reserves
-51.79
-33.90
-15.41
-3.62
-5.00
Non-Current Liabilities
45.30
41.30
37.50
34.03
181.32
Secured Loans
0.00
0.00
0.00
0.00
12.87
Unsecured Loans
0.00
0.00
0.00
0.00
36.48
Long Term Provisions
0.12
0.13
0.12
0.12
26.86
Current Liabilities
33.01
20.41
10.81
53.41
266.69
Trade Payables
0.36
0.49
0.45
2.04
103.84
Other Current Liabilities
32.56
19.83
10.29
14.83
99.30
Short Term Borrowings
0.00
0.00
0.00
36.48
62.96
Short Term Provisions
0.09
0.08
0.07
0.06
0.59
Total Liabilities
31.52
32.82
37.91
88.83
455.02
Net Block
0.00
0.01
0.01
0.01
0.49
Gross Block
0.09
0.09
0.09
0.12
1.13
Accumulated Depreciation
0.09
0.09
0.09
0.10
0.64
Non Current Assets
26.64
27.04
32.09
34.87
27.21
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
Non Current Investment
26.61
26.69
31.36
34.30
25.07
Long Term Loans & Adv.
0.02
0.33
0.12
0.11
1.30
Other Non Current Assets
0.01
0.01
0.61
0.45
0.35
Current Assets
4.88
5.78
5.82
53.96
427.81
Current Investments
0.00
0.00
0.00
45.50
0.00
Inventories
4.33
3.92
3.78
4.99
362.84
Sundry Debtors
0.41
0.81
1.34
2.86
24.31
Cash & Bank
0.04
0.96
0.39
0.51
2.49
Other Current Assets
0.12
0.01
0.01
0.09
38.17
Short Term Loans & Adv.
0.12
0.08
0.29
0.01
17.84
Net Current Assets
-28.12
-14.62
-4.99
0.55
161.12
Total Assets
31.52
32.82
37.91
88.83
455.02

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
-0.11
0.71
-0.04
0.10
-52.64
PBT
-17.89
-15.49
-11.83
-4.12
-8.39
Adjustment
17.32
15.15
11.68
3.28
3.86
Changes in Working Capital
0.16
1.11
0.31
0.35
-47.68
Cash after chg. in Working capital
-0.40
0.78
0.17
-0.49
-52.22
Interest Paid
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.29
-0.06
-0.20
0.59
-0.42
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-0.49
-0.46
0.03
0.05
0.68
Net Fixed Assets
0.00
0.00
0.03
0.00
Net Investments
0.06
5.19
48.45
-8.42
Others
-0.55
-5.65
-48.45
8.47
Cash from Financing Activity
0.00
0.00
0.00
0.00
40.94
Net Cash Inflow / Outflow
-0.61
0.25
-0.01
0.15
-11.03
Opening Cash & Equivalents
0.64
0.39
0.40
0.26
13.46
Closing Cash & Equivalent
0.04
0.64
0.39
0.40
2.44

Financial Ratios

Standalone /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Book Value (Rs.)
-93.78
-57.91
-20.88
2.75
-0.02
ROA
-15.79%
-20.39%
-12.69%
-0.46%
-1.89%
ROE
0.00%
0.00%
0.00%
-181.90%
0.00%
ROCE
0.00%
0.00%
-34.59%
3.36%
-1.44%
Fixed Asset Turnover
10.34
6.33
18.28
1.74
116.08
Receivable days
234.32
672.91
402.81
4551.06
67.44
Inventory Days
1593.78
2411.90
841.24
0.00
1006.40
Payable days
97.19
166.62
526.18
0.00
185.61
Cash Conversion Cycle
1730.91
2918.19
717.87
4551.06
888.23
Total Debt/Equity
0.00
0.00
0.00
26.22
16.60
Interest Cover
-0.26
-0.98
-1.43
0.69
-0.27

Annual Reports:

FY 2020
FY 2019
FY 2018
FY 2017
FY 2016
FY 2015
FY 2014
FY 2013
FY 2012

News Update:


No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.