PBT
-17.87
-15.87
-11.70
-3.35
-8.68
5.13
-3.17
-2.09
-1.29
-0.15
Adjustment
17.31
15.53
11.55
2.51
6.08
-1.95
1.28
1.93
-0.04
0.25
Changes in Working Capital
0.15
1.11
0.31
0.35
5.14
-0.66
1.47
-4.32
-0.07
5.30
Cash after chg. in Working capital
-0.40
0.78
0.17
-0.49
2.54
2.52
-0.43
-4.48
-1.40
5.39
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.29
-0.06
-0.20
0.59
-0.15
-0.48
0.06
0.75
-0.20
-0.70
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00