PBT
31.85
22.51
-2.99
10.69
-16.71
-17.87
-15.87
-11.70
-3.35
-8.68
Adjustment
-32.50
-22.35
2.93
-10.97
16.19
17.31
15.53
11.55
2.51
6.08
Changes in Working Capital
-0.70
-27.49
0.03
0.15
-0.24
0.15
1.11
0.31
0.35
5.14
Cash after chg. in Working capital
-1.35
-27.33
-0.02
-0.14
-0.76
-0.40
0.78
0.17
-0.49
2.54
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.21
-0.11
-0.01
0.00
0.00
0.29
-0.06
-0.20
0.59
-0.15
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00