PBT
-3.14
-9.08
-26.06
-14.66
-11.93
2.66
2.51
1.87
0.89
0.71
Adjustment
2.59
8.02
10.07
9.68
8.40
7.34
5.48
2.82
1.91
0.09
Changes in Working Capital
1.41
1.37
32.41
4.38
3.54
-7.16
-1.75
-2.95
-3.86
-3.60
Cash after chg. in Working capital
0.85
0.31
16.42
-0.59
0.01
2.83
6.24
1.73
-1.06
-2.80
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.84
0.00
0.00
0.00
-0.35
-0.26
0.00
-0.27
-0.20
-0.25
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00