Nifty

:

11925.55

Sensex

:

40661.47

52.50 (0.44%)
229.87 (0.57%)

Login

Nifty
Sensex

:
:

11925.55
40661.47

52.50 (0.44%)
229.87 (0.57%)

Chartered Logistics Ltd.

Logistics

Rating :

N/A

BSE: 531977 | NSE: Not Listed

Watchlist

NSE BSE

2.82

19-Oct-2020

Open
High
Low
Previous Close

2.87
2.95
2.61
2.66

Volume
Traded Value (lacs)
52 Week High
52 Week Low

70
0.89
4.39
1.77

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

28.01
N/A
1

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

90.13
N/A
0.62

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

1.33
-4.18
-3.27

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-1.79
-5.53
-13.80

PAT CAGR (%)

10 Years
5 Years
3 Years

-6.00
-9.68
-43.13

P:E (Median)

8 Years
5 Years
3 Years

22.43
21.83
14.83

P:BV (Average)

8 Years
5 Years
3 Years

0.65
0.65
0.65

EV:EBITDA (Average)

8 Years
5 Years
3 Years

13.09
14.12
13.57

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Jun 20 Jun 19 Var% Mar 20 Mar 19 Var% Dec 19 Dec 18 Var% Sep 19 Sep 18 Var%
Net Sales 22.31 36.69 -39.19% 34.49 35.56 -3.01% 37.63 39.31 -4.27% 34.63 29.72 16.52%
Expenses 21.26 34.27 -37.96% 34.14 38.01 -10.18% 34.66 34.77 -0.32% 32.01 26.60 20.34%
EBITDA 1.05 2.42 -56.61% 0.35 -2.45 - 2.98 4.54 -34.36% 2.61 3.12 -16.35%
EBIDTM 4.72% 6.59% 1.01% -6.89% 7.91% 11.54% 7.54% 10.49%
Other Income 0.15 0.39 -61.54% 0.61 0.24 154.17% 0.13 0.33 -60.61% 0.34 0.44 -22.73%
Interest 1.15 1.52 -24.34% 1.53 1.98 -22.73% 1.91 1.72 11.05% 1.68 1.50 12.00%
Depreciation 0.77 0.76 1.32% 0.83 0.65 27.69% 0.72 0.68 5.88% 0.78 0.66 18.18%
PBT -0.72 0.53 - -1.41 -4.84 - 0.48 2.46 -80.49% 0.50 1.40 -64.29%
Tax 0.00 0.00 0 -0.42 -1.47 - 0.00 0.74 -100.00% 0.00 0.00 0
PAT -0.72 0.53 - -0.99 -3.38 - 0.48 1.72 -72.09% 0.50 1.40 -64.29%
PATM -3.24% 1.44% -2.88% -9.50% 1.27% 4.38% 1.44% 4.70%
EPS -0.07 0.05 - -0.10 -0.34 - 0.05 0.17 -70.59% 0.05 0.14 -64.29%

Description Jun 20 Jun 19 Var% Mar 20 Mar 19 Var% Dec 19 Dec 18 Var% Sep 19 Sep 18 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11 Mar 10
Net Sales 129.06 141.01 140.40 155.81 164.22 174.56 161.02 250.12 256.92 184.19 123.54 Net Sales Growth -8.65% 0.43% -9.89% -5.12% -5.92% 8.41% -35.62% -2.65% 39.49% 49.09% Cost Of Goods Sold 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Gross Profit 129.06 141.01 140.40 155.81 164.22 174.56 161.02 250.12 256.92 184.19 123.54 GP Margin 100.00% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% Total Expenditure 122.07 131.38 133.32 135.57 153.84 161.76 150.39 224.44 224.48 160.75 112.00 Power & Fuel Cost - 0.14 0.18 0.17 0.17 0.09 0.08 0.08 0.07 0.07 11.59 % Of Sales - 0.10% 0.13% 0.11% 0.10% 0.05% 0.05% 0.03% 0.03% 0.04% 9.38% Employee Cost - 2.22 1.86 1.73 1.34 0.64 1.17 1.47 1.24 0.81 0.50 % Of Sales - 1.57% 1.32% 1.11% 0.82% 0.37% 0.73% 0.59% 0.48% 0.44% 0.40% Manufacturing Exp. - 126.27 129.15 132.21 150.79 159.39 146.79 220.45 220.42 158.36 94.97 % Of Sales - 89.55% 91.99% 84.85% 91.82% 91.31% 91.16% 88.14% 85.79% 85.98% 76.87% General & Admin Exp. - 1.49 1.63 1.23 1.42 1.48 1.84 2.11 1.99 1.25 3.63 % Of Sales - 1.06% 1.16% 0.79% 0.86% 0.85% 1.14% 0.84% 0.77% 0.68% 2.94% Selling & Distn. Exp. - 0.65 0.03 0.09 0.03 0.12 0.16 0.29 0.37 0.21 0.18 % Of Sales - 0.46% 0.02% 0.06% 0.02% 0.07% 0.10% 0.12% 0.14% 0.11% 0.15% Miscellaneous Exp. - 0.60 0.48 0.13 0.09 0.05 0.36 0.03 0.38 0.05 0.18 % Of Sales - 0.43% 0.34% 0.08% 0.05% 0.03% 0.22% 0.01% 0.15% 0.03% 0.91% EBITDA 6.99 9.63 7.08 20.24 10.38 12.80 10.63 25.68 32.44 23.44 11.54 EBITDA Margin 5.42% 6.83% 5.04% 12.99% 6.32% 7.33% 6.60% 10.27% 12.63% 12.73% 9.34% Other Income 1.23 1.38 2.36 3.44 5.34 4.31 2.92 2.57 0.46 0.49 0.35 Interest 6.27 6.45 5.83 5.87 6.80 9.78 11.69 12.59 10.34 4.90 2.60 Depreciation 3.10 2.58 2.24 2.08 1.89 7.13 10.93 11.40 11.24 7.41 3.25 PBT -1.15 1.98 1.35 15.74 7.02 0.19 -9.07 4.27 11.33 11.60 6.04 Tax -0.42 -0.19 1.10 3.93 2.02 -1.38 -0.84 1.45 5.35 3.78 2.01 Tax Rate 36.52% -9.60% 81.48% 24.97% 24.51% -62.16% 9.26% 33.96% 47.22% 32.59% 33.28% PAT -0.73 2.17 0.25 11.80 6.22 3.61 -8.24 2.82 5.98 7.82 4.03 PAT before Minority Interest -0.73 2.17 0.25 11.80 6.22 3.61 -8.24 2.82 5.98 7.82 4.03 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin -0.57% 1.54% 0.18% 7.57% 3.79% 2.07% -5.12% 1.13% 2.33% 4.25% 3.26% PAT Growth -370.37% 768.00% -97.88% 89.71% 72.30% - - -52.84% -23.53% 94.04% EPS -0.07 0.22 0.03 1.19 0.63 0.36 -0.83 0.28 0.60 0.79 0.41

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11 Mar 10
Shareholder's Funds 45.23 43.08 42.68 32.39 25.51 22.14 30.38 27.56 23.31 16.07 Share Capital 9.93 9.93 9.93 9.93 9.93 10.01 10.01 10.01 10.01 5.04 Total Reserves 35.29 33.15 32.74 22.46 15.58 12.14 20.37 17.55 13.31 11.03 Non-Current Liabilities 29.12 34.01 19.64 14.81 24.26 21.25 53.61 50.98 50.13 37.30 Secured Loans 25.11 29.47 15.98 12.70 15.84 18.07 49.57 46.96 47.08 36.10 Unsecured Loans 0.00 0.00 0.00 0.00 6.65 0.00 0.00 0.02 0.00 0.00 Long Term Provisions 0.31 0.23 0.19 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Liabilities 52.80 40.75 32.88 48.30 49.18 79.22 54.99 60.16 34.66 3.47 Trade Payables 3.89 2.32 1.40 1.07 1.15 3.31 1.39 1.51 0.31 0.61 Other Current Liabilities 0.41 0.23 0.11 0.24 0.38 -0.13 0.16 0.19 0.21 0.00 Short Term Borrowings 42.68 32.79 25.45 43.82 46.36 72.56 48.55 57.09 33.31 0.00 Short Term Provisions 5.82 5.41 5.92 3.17 1.30 3.47 4.89 1.38 0.83 2.87 Total Liabilities 127.15 117.84 95.20 95.50 98.95 122.61 138.98 138.70 108.10 56.84 Net Block 28.09 22.26 24.82 21.35 22.98 33.39 41.87 50.05 47.72 24.17 Gross Block 71.10 63.03 64.66 59.49 60.40 86.65 84.95 82.98 69.66 39.27 Accumulated Depreciation 43.01 40.77 39.84 38.14 37.42 53.26 43.08 32.93 21.94 15.10 Non Current Assets 54.33 41.79 39.25 30.27 34.33 61.80 51.67 62.56 56.71 25.11 Capital Work in Progress 4.84 0.00 0.53 0.00 0.00 0.00 1.31 2.85 5.02 0.00 Non Current Investment 3.24 4.11 0.96 2.22 1.52 1.89 2.02 1.59 1.08 0.94 Long Term Loans & Adv. 18.17 15.42 6.97 6.70 9.84 26.52 6.21 8.08 2.89 0.00 Other Non Current Assets 0.00 0.00 5.97 0.00 0.00 0.00 0.25 0.00 0.00 0.00 Current Assets 72.82 76.05 55.95 65.24 64.63 60.81 87.19 76.03 51.26 31.73 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 3.72 3.14 3.28 1.51 1.50 0.93 0.77 0.07 0.04 0.03 Sundry Debtors 50.87 58.79 39.48 47.60 50.26 47.49 59.17 56.91 34.84 26.07 Cash & Bank 5.67 5.16 1.28 11.95 10.78 6.92 10.10 6.91 5.45 0.51 Other Current Assets 12.55 1.04 8.24 0.44 2.08 5.47 17.15 12.13 10.94 5.13 Short Term Loans & Adv. 11.34 7.92 3.66 3.72 1.56 4.52 16.07 11.29 10.41 4.82 Net Current Assets 20.02 35.30 23.07 16.93 15.44 -18.41 32.20 15.86 16.60 28.26 Total Assets 127.15 117.84 95.20 95.51 98.96 122.61 138.97 138.70 108.11 56.84

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11 Mar 10
Cash From Operating Activity 14.57 -8.60 18.72 12.20 13.48 33.31 6.54 -8.93 -2.34 5.25 PBT 1.98 1.35 15.74 7.02 0.19 -9.09 4.27 11.33 11.60 6.04 Adjustment 7.80 5.86 4.84 4.64 14.67 18.98 20.53 21.26 11.86 5.52 Changes in Working Capital 5.20 -15.54 1.48 0.35 0.80 24.85 -5.68 -27.36 -20.88 -3.74 Cash after chg. in Working capital 14.98 -8.32 22.06 12.01 15.67 34.74 19.12 5.22 2.58 7.82 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 -12.59 -10.34 -4.90 -2.60 Tax Paid -0.41 -0.28 -3.34 -1.68 -0.03 0.00 -0.40 -3.81 0.00 0.00 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 1.87 -2.17 -1.42 0.42 0.00 -0.02 0.03 Cash From Investing Activity -13.14 -2.52 -8.42 7.45 21.95 -17.32 2.58 -11.55 -36.29 -11.70 Net Fixed Assets -12.91 2.16 -5.70 0.91 26.25 -0.39 -0.43 -11.15 -35.41 -11.70 Net Investments 0.87 -3.15 1.26 -0.70 0.37 0.13 -0.43 -0.51 -0.14 0.01 Others -1.10 -1.53 -3.98 7.24 -4.67 -17.06 3.44 0.11 -0.74 -0.01 Cash from Financing Activity -0.93 15.00 -20.97 -18.47 -31.57 -19.17 -5.94 21.94 43.57 6.00 Net Cash Inflow / Outflow 0.51 3.88 -10.67 1.17 3.86 -3.18 3.19 1.46 4.94 -0.46 Opening Cash & Equivalents 5.16 1.28 11.95 10.78 6.92 10.10 6.91 5.45 0.51 0.97 Closing Cash & Equivalent 5.67 5.16 1.28 11.95 10.78 6.92 10.10 6.91 5.45 0.51

Financial Ratios

Standalone

Right to Left

Description Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11 Mar 10
Book Value (Rs.) 4.55 4.34 4.30 3.26 2.57 2.22 3.04 2.76 2.33 1.61 ROA 1.77% 0.23% 12.38% 6.40% 3.26% -6.30% 2.03% 4.84% 9.48% 7.88% ROE 4.91% 0.58% 31.45% 21.50% 15.18% -31.52% 9.79% 23.69% 40.01% 28.71% ROCE 7.72% 7.59% 24.97% 16.42% 11.59% 2.17% 12.97% 18.43% 21.20% 18.32% Fixed Asset Turnover 2.10 2.20 2.51 2.74 2.37 1.88 2.98 3.37 3.38 3.70 Receivable days 141.94 127.75 102.00 108.76 102.20 120.90 84.70 65.18 60.34 74.31 Inventory Days 8.88 8.34 5.61 3.35 2.54 1.93 0.61 0.08 0.07 0.26 Payable days 8.58 5.07 3.31 2.61 4.85 5.37 2.26 1.42 1.00 1.67 Cash Conversion Cycle 142.23 131.02 104.31 109.49 99.89 117.46 83.06 63.83 59.41 72.90 Total Debt/Equity 1.50 1.45 0.97 1.75 2.70 4.09 3.24 3.79 3.47 2.25 Interest Cover 1.31 1.23 3.68 2.21 1.23 0.22 1.34 2.10 3.37 3.32

Top Investors:

elara india opportunities fund ltd

rajyog share and stock broking ltd

chartered speed ltd

pujan mayur shah

nisha jignesh mehta

yule investments pvt ltd

Annual Reports:

News Update:

No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback