Nifty
Sensex
:
:
24502.15
80519.34
186.20 (0.77%)
622.00 (0.78%)

Aluminium & Aluminium Products

Rating :
49/99

BSE: 531979 | NSE: Not Listed

60.62
12-Jul-2024
  • Open
  • High
  • Low
  • Previous Close
  •  61.33
  •  63.85
  •  60
  •  62.50
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  7729
  •  476836
  •  71.90
  •  31.01

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 38.19
  • 2.39
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 35.65
  • N/A
  • 0.50

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 66.47%
  • 3.00%
  • 27.37%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 3.16%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -40.69
  • -64.57
  • -68.12

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 12.99

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -42.23

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 2.97
  • -
  • 3.13

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.40
  • 0.40
  • 0.41

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 3.90
  • 3.76
  • -11.46

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Var%
Dec 23
Dec 22
Var%
Sep 23
Sep 22
Var%
Jun 23
Jun 22
Var%
Net Sales
0.33
-0.43
-
0.14
0.27
-48.15%
0.48
1.41
-65.96%
0.38
1.85
-79.46%
Expenses
6.85
10.57
-35.19%
0.48
2.71
-82.29%
13.54
1.44
840.28%
0.82
3.98
-79.40%
EBITDA
-6.52
-11.00
-
-0.34
-2.44
-
-13.06
-0.03
-
-0.44
-2.13
-
EBIDTM
-1,975.76%
2,558.14%
-242.86%
-903.70%
-2,720.83%
-2.13%
-115.79%
-115.14%
Other Income
6.22
1.66
274.70%
5.87
2.08
182.21%
10.34
3.57
189.64%
4.61
5.73
-19.55%
Interest
0.19
0.19
0.00%
0.03
-0.10
-
0.01
0.37
-97.30%
0.01
0.32
-96.88%
Depreciation
0.09
0.26
-65.38%
0.08
0.38
-78.95%
0.07
0.38
-81.58%
0.30
0.37
-18.92%
PBT
-0.58
-9.79
-
5.42
-0.64
-
-2.80
2.79
-
3.86
2.91
32.65%
Tax
0.52
-3.16
-
1.62
0.49
230.61%
-4.22
0.99
-
1.35
1.21
11.57%
PAT
-1.10
-6.63
-
3.80
-1.13
-
1.42
1.80
-21.11%
2.51
1.70
47.65%
PATM
-333.33%
1,541.86%
2,714.29%
-418.52%
295.83%
127.66%
660.53%
91.89%
EPS
0.60
-6.02
-
9.73
3.19
205.02%
6.08
6.78
-10.32%
8.95
6.75
32.59%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Net Sales
1.33
3.10
24.30
95.68
398.12
555.40
705.56
498.17
Net Sales Growth
-57.10%
-87.24%
-74.60%
-75.97%
-28.32%
-21.28%
41.63%
 
Cost Of Goods Sold
0.00
0.97
12.78
85.32
366.82
493.86
632.36
447.18
Gross Profit
1.33
2.13
11.53
10.36
31.30
61.54
73.20
51.00
GP Margin
100.00%
68.71%
47.45%
10.83%
7.86%
11.08%
10.37%
10.24%
Total Expenditure
21.69
18.70
26.54
104.15
401.57
541.52
678.23
480.21
Power & Fuel Cost
-
0.18
0.64
1.30
2.62
3.81
3.07
3.21
% Of Sales
-
5.81%
2.63%
1.36%
0.66%
0.69%
0.44%
0.64%
Employee Cost
-
1.07
2.82
4.94
8.48
10.51
8.69
6.08
% Of Sales
-
34.52%
11.60%
5.16%
2.13%
1.89%
1.23%
1.22%
Manufacturing Exp.
-
3.22
5.17
5.29
10.16
15.21
19.43
16.56
% Of Sales
-
103.87%
21.28%
5.53%
2.55%
2.74%
2.75%
3.32%
General & Admin Exp.
-
2.26
3.23
4.10
7.63
9.61
8.70
5.23
% Of Sales
-
72.90%
13.29%
4.29%
1.92%
1.73%
1.23%
1.05%
Selling & Distn. Exp.
-
0.01
0.18
1.36
3.44
6.42
3.87
0.60
% Of Sales
-
0.32%
0.74%
1.42%
0.86%
1.16%
0.55%
0.12%
Miscellaneous Exp.
-
10.99
1.73
1.84
2.43
2.10
2.11
1.35
% Of Sales
-
354.52%
7.12%
1.92%
0.61%
0.38%
0.30%
0.27%
EBITDA
-20.36
-15.60
-2.24
-8.47
-3.45
13.88
27.33
17.96
EBITDA Margin
-1,530.83%
-503.23%
-9.22%
-8.85%
-0.87%
2.50%
3.87%
3.61%
Other Income
27.04
13.04
1.36
1.26
3.62
4.16
4.48
1.20
Interest
0.24
0.77
5.61
8.94
10.84
13.76
15.38
7.65
Depreciation
0.54
1.39
2.17
2.98
3.50
3.82
3.79
3.01
PBT
5.90
-4.73
-8.65
-19.13
-14.17
0.45
12.64
8.50
Tax
-0.73
-0.47
-0.77
-4.60
-3.53
0.69
4.31
2.09
Tax Rate
-12.37%
9.94%
8.90%
24.05%
24.91%
153.33%
34.10%
24.59%
PAT
6.63
-2.72
-5.40
-14.11
-8.59
1.16
8.21
6.45
PAT before Minority Interest
6.63
-4.26
-7.88
-14.54
-10.65
-0.24
8.33
6.41
Minority Interest
0.00
1.54
2.48
0.43
2.06
1.40
-0.12
0.04
PAT Margin
498.50%
-87.74%
-22.22%
-14.75%
-2.16%
0.21%
1.16%
1.29%
PAT Growth
255.63%
-
-
-
-
-85.87%
27.29%
 
EPS
10.52
-4.32
-8.57
-22.40
-13.63
1.84
13.03
10.24

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Shareholder's Funds
65.59
57.31
56.93
71.12
80.87
83.54
76.16
Share Capital
6.30
6.30
6.30
6.30
6.30
6.30
6.30
Total Reserves
59.29
51.01
50.63
64.82
74.57
77.24
69.86
Non-Current Liabilities
-6.69
1.89
-0.18
5.09
10.70
15.28
18.93
Secured Loans
0.00
6.19
3.22
4.32
6.48
10.40
14.75
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.09
0.10
0.26
0.00
0.00
0.00
0.00
Current Liabilities
5.83
20.62
38.05
115.21
112.91
176.93
120.20
Trade Payables
3.29
3.77
0.48
5.89
25.37
42.20
30.54
Other Current Liabilities
0.50
4.61
9.01
10.32
4.36
7.80
11.81
Short Term Borrowings
2.03
12.21
28.51
98.94
83.02
126.90
77.81
Short Term Provisions
0.01
0.03
0.05
0.06
0.16
0.04
0.04
Total Liabilities
60.29
74.83
92.29
189.35
204.41
277.03
216.41
Net Block
15.57
18.60
20.67
23.74
26.83
30.26
26.45
Gross Block
45.13
56.91
57.49
57.86
57.53
57.30
50.12
Accumulated Depreciation
29.56
38.31
36.82
34.12
30.70
27.04
23.66
Non Current Assets
41.60
38.97
41.87
59.24
51.00
51.08
58.33
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
9.45
Non Current Investment
24.99
17.73
16.76
14.72
13.61
10.70
10.22
Long Term Loans & Adv.
0.56
2.34
2.48
18.34
8.15
7.00
5.73
Other Non Current Assets
0.47
0.31
1.96
2.45
2.42
3.12
6.49
Current Assets
18.69
35.86
50.42
130.10
153.40
225.96
158.08
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
1.15
4.48
12.38
34.23
57.50
45.27
46.27
Sundry Debtors
1.46
7.57
11.50
69.45
78.79
160.04
83.43
Cash & Bank
1.91
4.70
5.30
15.86
5.23
5.43
2.36
Other Current Assets
14.17
0.06
0.12
2.04
11.88
15.22
26.03
Short Term Loans & Adv.
14.12
19.04
21.12
8.52
11.26
14.24
24.26
Net Current Assets
12.86
15.23
12.37
14.89
40.49
49.03
37.88
Total Assets
60.29
74.83
92.29
189.34
204.40
277.04
216.41

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Cash From Operating Activity
-0.10
12.67
70.58
18.60
63.13
-38.81
17.20
PBT
-4.73
-8.65
-19.13
-14.17
0.45
13.07
7.40
Adjustment
-8.02
7.83
11.97
14.31
17.53
19.15
8.37
Changes in Working Capital
12.64
13.78
77.80
19.94
52.62
-67.96
4.85
Cash after chg. in Working capital
-0.10
12.96
70.64
20.07
70.59
-35.74
20.62
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
-0.29
-0.06
-0.51
-3.10
-2.98
-3.42
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
-0.96
-4.35
-0.09
0.00
Cash From Investing Activity
21.51
3.73
-0.34
-11.88
-2.11
11.93
-21.61
Net Fixed Assets
11.74
0.58
0.36
-0.41
-0.19
0.35
Net Investments
1.63
3.58
-2.14
-1.07
-0.29
-0.04
Others
8.14
-0.43
1.44
-10.40
-1.63
11.62
Cash from Financing Activity
-20.26
-16.99
-80.48
3.72
-62.77
28.14
-0.75
Net Cash Inflow / Outflow
1.14
-0.59
-10.24
10.44
-1.75
1.27
-5.16
Opening Cash & Equivalents
0.58
1.17
11.41
0.97
2.72
1.45
6.61
Closing Cash & Equivalent
1.73
0.58
1.17
11.41
0.97
2.72
1.45

Financial Ratios

Standalone /

Consolidated
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Book Value (Rs.)
104.10
90.96
90.36
112.88
128.36
132.60
120.88
ROA
-6.31%
-9.43%
-10.32%
-5.41%
-0.10%
3.38%
2.96%
ROE
-6.93%
-13.79%
-22.71%
-14.01%
-0.29%
10.44%
8.41%
ROCE
-5.40%
-3.61%
-7.68%
-1.93%
7.27%
14.38%
9.57%
Fixed Asset Turnover
0.06
0.42
1.66
6.90
9.67
13.14
9.94
Receivable days
531.77
143.19
154.40
67.96
78.48
62.98
61.13
Inventory Days
331.72
126.65
88.90
42.05
33.77
23.68
33.90
Payable days
1327.74
60.72
13.61
15.55
23.24
19.71
23.21
Cash Conversion Cycle
-464.25
209.11
229.69
94.45
89.01
66.94
71.82
Total Debt/Equity
0.03
0.38
0.58
1.47
1.11
1.64
1.22
Interest Cover
-5.11
-0.54
-1.14
-0.31
1.03
1.82
2.11

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.