PBT
-7.96
4.76
11.01
8.56
13.51
10.02
7.96
8.70
8.21
8.09
Adjustment
13.45
15.52
15.90
8.38
9.51
4.45
4.31
2.90
3.37
2.44
Changes in Working Capital
13.16
49.05
-63.04
11.16
0.31
-43.18
6.57
3.91
-1.24
-41.85
Cash after chg. in Working capital
18.64
69.33
-36.13
28.10
23.33
-28.72
18.85
15.51
10.34
-31.32
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.51
-3.10
-2.94
-3.42
-4.08
-1.28
-2.98
-2.06
-3.68
-1.15
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
-0.96
-4.35
-0.09
0.00
0.00
0.00
-0.06
0.00
0.00
0.00