Nifty
Sensex
:
:
10817.60
36436.80
-185.90 (-1.69%)
-686.23 (-1.85%)

Aluminium & Aluminium Products

Rating :
32/99

BSE: 531979 | NSE: Not Listed

56.05
17-Sep-2019
  • Open
  • High
  • Low
  • Previous Close
  •  53.25
  •  57.30
  •  52.00
  •  53.05
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  60
  •  1.36
  •  104.75
  •  38.40

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 33.42
  • 58.64
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 117.69
  • 0.94%
  • 0.41

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 62.12%
  • 9.43%
  • 27.17%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 1.28%

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 11.43
  • 4.17
  • 2.82

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 8.32
  • -1.80
  • -4.48

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 3.25
  • -12.38
  • -16.55

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 5.82
  • 7.51
  • 8.14

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.63
  • 0.71
  • 0.75

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 5.06
  • 5.73
  • 6.18

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Jun 19
Jun 18
Var%
Mar 19
Mar 18
Var%
Dec 18
Dec 17
Var%
Sep 18
Sep 17
Var%
Net Sales
135.83
0.00
0.00
0.00
222.45
-100.00%
0.00
0.00
0.00
0.00
0.00
0.00
Expenses
134.25
0.00
0.00
0.00
214.38
-100.00%
0.00
0.00
0.00
0.00
0.00
0.00
EBITDA
1.58
0.00
0.00
0.00
8.07
-100.00%
0.00
0.00
0.00
0.00
0.00
0.00
EBIDTM
1.16%
0.00%
0.00%
3.63%
0.00%
0.00%
0.00%
0.00%
Other Income
0.51
0.00
0.00
0.00
2.34
-100.00%
0.00
0.00
0.00
0.00
0.00
0.00
Interest
2.96
0.00
0.00
0.00
5.97
-100.00%
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
0.93
0.00
0.00
0.00
1.50
-100.00%
0.00
0.00
0.00
0.00
0.00
0.00
PBT
-1.80
0.00
-
0.00
2.94
-100.00%
0.00
0.00
0.00
0.00
0.00
0.00
Tax
-0.44
0.00
-
0.00
1.58
-100.00%
0.00
0.00
0.00
0.00
0.00
0.00
PAT
-1.36
0.00
-
0.00
1.35
-100.00%
0.00
0.00
0.00
0.00
0.00
0.00
PATM
-1.00%
0.00%
0.00%
0.61%
0.00%
0.00%
0.00%
0.00%
EPS
-1.33
0.00
-
0.00
2.83
-100.00%
0.00
0.00
0.00
0.00
0.00
0.00

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 19
Mar 18
Mar 17
Net Sales
-
555.40
705.56
498.17
Net Sales Growth
-
-21.28%
41.63%
 
Cost Of Goods Sold
-
493.86
632.36
447.18
Gross Profit
-
61.54
73.20
51.00
GP Margin
-
11.08%
10.37%
10.24%
Total Expenditure
-
541.52
678.23
480.21
Power & Fuel Cost
-
3.81
3.07
3.21
% Of Sales
-
0.69%
0.44%
0.64%
Employee Cost
-
10.51
8.69
6.08
% Of Sales
-
1.89%
1.23%
1.22%
Manufacturing Exp.
-
15.21
19.43
16.56
% Of Sales
-
2.74%
2.75%
3.32%
General & Admin Exp.
-
9.61
8.70
5.23
% Of Sales
-
1.73%
1.23%
1.05%
Selling & Distn. Exp.
-
6.42
3.87
0.60
% Of Sales
-
1.16%
0.55%
0.12%
Miscellaneous Exp.
-
2.10
2.11
1.35
% Of Sales
-
0.38%
0.30%
0.27%
EBITDA
-
13.88
27.33
17.96
EBITDA Margin
-
2.50%
3.87%
3.61%
Other Income
-
4.16
4.48
1.20
Interest
-
13.76
15.38
7.65
Depreciation
-
3.82
3.79
3.01
PBT
-
0.45
12.64
8.50
Tax
-
0.69
4.31
2.09
Tax Rate
-
153.33%
34.10%
24.59%
PAT
-
1.16
8.21
6.45
PAT before Minority Interest
-
-0.24
8.33
6.41
Minority Interest
-
1.40
-0.12
0.04
PAT Margin
-
0.21%
1.16%
1.29%
PAT Growth
-
-85.87%
27.29%
 
Unadjusted EPS
-
3.92
13.72
8.24

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 19
Mar 18
Mar 17
Shareholder's Funds
80.87
83.54
76.16
Share Capital
6.30
6.30
6.30
Total Reserves
74.57
77.24
69.86
Non-Current Liabilities
10.70
15.28
18.93
Secured Loans
6.48
10.40
14.75
Unsecured Loans
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
0.00
Current Liabilities
112.91
176.93
120.20
Trade Payables
25.37
42.20
30.54
Other Current Liabilities
4.36
7.80
11.81
Short Term Borrowings
83.02
126.90
77.81
Short Term Provisions
0.16
0.04
0.04
Total Liabilities
204.41
277.03
216.41
Net Block
26.83
30.26
26.45
Gross Block
57.53
57.30
50.12
Accumulated Depreciation
30.70
27.04
23.66
Non Current Assets
51.00
51.08
58.33
Capital Work in Progress
0.00
0.00
9.45
Non Current Investment
13.61
10.70
10.22
Long Term Loans & Adv.
8.15
7.00
5.73
Other Non Current Assets
2.42
3.12
6.49
Current Assets
153.40
225.96
158.08
Current Investments
0.00
0.00
0.00
Inventories
57.50
45.27
46.27
Sundry Debtors
78.79
160.04
83.43
Cash & Bank
5.23
5.43
2.36
Other Current Assets
11.88
0.98
1.77
Short Term Loans & Adv.
11.26
14.24
24.26
Net Current Assets
40.49
49.03
37.88
Total Assets
204.40
277.04
216.41

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 19
Mar 18
Mar 17
Cash From Operating Activity
63.13
-45.63
17.20
PBT
0.45
13.07
7.40
Adjustment
17.53
12.33
8.37
Changes in Working Capital
52.62
-67.96
4.85
Cash after chg. in Working capital
70.59
-42.56
20.62
Interest Paid
0.00
0.00
0.00
Tax Paid
-3.10
-3.07
-3.42
Other Direct Exp. Paid
0.00
0.00
0.00
Extra & Other Items
-4.35
0.00
0.00
Cash From Investing Activity
-2.11
12.36
-21.61
Net Fixed Assets
-0.19
0.35
Net Investments
-0.29
-0.04
Others
-1.63
12.05
Cash from Financing Activity
-62.77
57.10
-0.75
Net Cash Inflow / Outflow
-1.75
23.83
-5.16
Opening Cash & Equivalents
2.72
1.45
6.61
Closing Cash & Equivalent
0.97
25.28
1.45

Financial Ratios

Standalone /

Consolidated
Description
Mar 19
Mar 18
Mar 17
Book Value (Rs.)
128.36
132.60
120.88
ROA
-0.10%
3.38%
2.96%
ROE
-0.29%
10.44%
8.41%
ROCE
7.27%
14.38%
9.57%
Fixed Asset Turnover
9.67
13.14
9.94
Receivable days
78.48
62.98
61.13
Inventory Days
33.77
23.68
33.90
Payable days
23.24
19.71
23.21
Cash Conversion Cycle
89.01
66.94
71.82
Total Debt/Equity
1.11
1.64
1.22
Interest Cover
1.03
1.82
2.11

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.