PBT
0.01
0.01
0.01
0.01
0.01
0.01
0.01
-1.13
0.00
0.01
Adjustment
-0.01
-0.02
-0.03
-0.04
-0.05
-0.06
-0.07
1.12
0.00
0.00
Changes in Working Capital
0.43
-0.11
1.63
-0.03
0.45
-0.09
-0.20
0.44
0.91
0.60
Cash after chg. in Working capital
0.42
-0.12
1.61
-0.05
0.41
-0.13
-0.26
0.42
0.91
0.61
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.00
0.00
0.00
0.00
0.00
-0.01
0.00
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00