PBT
0.88
0.44
0.91
0.49
0.49
0.38
0.22
-0.35
0.17
6.32
Adjustment
0.92
0.66
0.49
0.48
0.26
0.40
0.32
0.16
0.22
1.09
Changes in Working Capital
-1.24
-0.08
-1.65
0.36
0.77
0.67
0.38
0.75
-0.91
-2.55
Cash after chg. in Working capital
0.55
1.02
-0.25
1.32
1.53
1.45
0.91
0.56
-0.52
4.86
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
-0.03
-0.01
-0.02
Tax Paid
0.00
-0.06
0.06
0.01
0.12
-0.06
-0.07
0.00
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00