Nifty

:

25966.40

Sensex

:

84929.36

150.85 (0.58%)
447.55 (0.53%)

Login

Nifty
Sensex

:
:

25966.40
84929.36

150.85 (0.58%)
447.55 (0.53%)

Gravity (India) Ltd.

Textile

Rating :

N/A

BSE: 532015 | NSE: Not Listed

Watchlist

NSE BSE

11.79

19-Dec-2025

Open
High
Low
Previous Close

11.79
12.01
11.79
12.41

Volume
Traded Value (lacs)
52 Week High
52 Week Low

70178
828143
12.01
0

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

10.61
6.83
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

12.90
N/A
2.97

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

-24.29
-12.36
-50.79

EBITDA CAGR (%)

10 Years
5 Years
3 Years

18.31
56.70
30.28

PAT CAGR (%)

10 Years
5 Years
3 Years

14.26
47.29
26.20

P:E (Median)

8 Years
5 Years
3 Years

-
-
-

P:BV (Average)

8 Years
5 Years
3 Years

0.76
0.85
1.20

EV:EBITDA (Average)

8 Years
5 Years
3 Years

8.10
1.48
-6.83

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Sep 25 Sep 24 Var% Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var%
Net Sales 20.44 0.11 18,481.82% 0.31 1.12 -72.32% 0.00 0.21 -100.00% 0.00 0.43 -100.00%
Expenses 18.49 1.39 1,230.22% 0.16 1.70 -90.59% 0.96 5.84 -83.56% 0.32 2.29 -86.03%
EBITDA 1.95 -1.28 - 0.15 -0.59 - -0.95 -5.63 - -0.32 -1.86 -
EBIDTM 9.53% -1,220.00% 48.54% -52.74% -47,700.00% -2,629.44% -15,800.00% -431.09%
Other Income 0.06 0.00 0 0.04 0.03 33.33% 0.37 0.01 3,600.00% 0.75 0.01 7,400.00%
Interest 0.00 0.05 -100.00% 0.04 0.05 -20.00% 0.00 0.04 -100.00% 0.04 0.05 -20.00%
Depreciation 0.05 0.06 -16.67% 0.05 0.06 -16.67% 0.06 0.07 -14.29% 0.06 0.06 0.00%
PBT 1.96 -1.38 - 0.09 -0.66 - -0.64 -5.73 - 0.33 -1.95 -
Tax 0.51 0.00 0 0.02 0.00 0 -0.34 -2.00 - 0.00 0.00 0
PAT 1.45 -1.38 - 0.07 -0.66 - -0.30 -3.73 - 0.33 -1.95 -
PATM 7.09% -1,317.14% 21.68% -59.28% -14,800.00% -1,742.99% 16,650.00% -453.13%
EPS 1.61 -1.54 - 0.07 -0.73 - -0.33 -4.14 - 0.37 -2.17 -

Description Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var% Sep 24 Sep 23 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Net Sales 20.75 1.22 2.25 10.24 12.76 2.36 16.91 11.98 21.39 23.97 19.72 Net Sales Growth 1,009.63% -45.78% -78.03% -19.75% 440.68% -86.04% 41.15% -43.99% -10.76% 21.55% Cost Of Goods Sold 18.85 2.78 3.10 8.58 10.06 1.90 15.91 11.55 20.05 23.02 17.84 Gross Profit 1.90 -1.56 -0.85 1.66 2.70 0.47 1.00 0.42 1.34 0.95 1.88 GP Margin 9.15% -127.87% -37.78% 16.21% 21.16% 19.92% 5.91% 3.51% 6.26% 3.96% 9.53% Total Expenditure 19.93 3.96 10.03 10.97 12.59 2.65 17.00 12.86 21.26 24.86 20.23 Power & Fuel Cost - 0.23 0.31 0.36 0.34 0.08 0.00 0.12 0.19 0.15 0.24 % Of Sales - 18.85% 13.78% 3.52% 2.66% 3.39% 0% 1.00% 0.89% 0.63% 1.22% Employee Cost - 0.52 0.77 0.76 0.59 0.45 0.65 0.76 0.49 1.06 1.34 % Of Sales - 42.62% 34.22% 7.42% 4.62% 19.07% 3.84% 6.34% 2.29% 4.42% 6.80% Manufacturing Exp. - 0.05 0.15 0.54 1.18 0.03 0.11 0.05 0.18 0.20 0.54 % Of Sales - 4.10% 6.67% 5.27% 9.25% 1.27% 0.65% 0.42% 0.84% 0.83% 2.74% General & Admin Exp. - 0.26 0.30 0.20 0.19 0.17 0.17 0.19 0.15 0.16 0.16 % Of Sales - 21.31% 13.33% 1.95% 1.49% 7.20% 1.01% 1.59% 0.70% 0.67% 0.81% Selling & Distn. Exp. - 0.02 0.05 0.07 0.13 0.02 0.06 0.05 0.06 0.08 0.04 % Of Sales - 1.64% 2.22% 0.68% 1.02% 0.85% 0.35% 0.42% 0.28% 0.33% 0.20% Miscellaneous Exp. - 0.09 5.35 0.47 0.11 0.01 0.10 0.15 0.14 0.20 0.04 % Of Sales - 7.38% 237.78% 4.59% 0.86% 0.42% 0.59% 1.25% 0.65% 0.83% 0.30% EBITDA 0.83 -2.74 -7.78 -0.73 0.17 -0.29 -0.09 -0.88 0.13 -0.89 -0.51 EBITDA Margin 4.00% -224.59% -345.78% -7.13% 1.33% -12.29% -0.53% -7.35% 0.61% -3.71% -2.59% Other Income 1.22 0.75 0.02 0.04 0.15 0.13 0.13 2.77 0.09 1.11 0.41 Interest 0.08 0.14 0.18 0.06 0.00 0.07 0.08 0.01 0.03 0.01 0.01 Depreciation 0.22 0.23 0.23 0.21 0.20 0.15 0.15 0.15 0.15 0.20 0.49 PBT 1.74 -2.35 -8.16 -0.96 0.11 -0.38 -0.19 1.72 0.03 0.01 -0.61 Tax 0.19 -0.34 -2.00 0.03 0.03 -0.09 -0.51 0.70 0.72 0.05 -0.07 Tax Rate 10.92% 14.47% 24.51% -3.13% 27.27% 23.68% 268.42% 40.70% 2400.00% 500.00% 11.48% PAT 1.55 -2.01 -6.16 -1.00 0.08 -0.29 0.32 1.02 -0.69 -0.04 -0.53 PAT before Minority Interest 1.55 -2.01 -6.16 -1.00 0.08 -0.29 0.32 1.02 -0.69 -0.04 -0.53 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 7.47% -164.75% -273.78% -9.77% 0.63% -12.29% 1.89% 8.51% -3.23% -0.17% -2.69% PAT Growth 120.08% - - - - - -68.63% - - - EPS 1.72 -2.23 -6.84 -1.11 0.09 -0.32 0.36 1.13 -0.77 -0.04 -0.59

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Shareholder's Funds 2.06 4.07 10.23 11.23 11.14 11.43 11.11 10.09 10.78 10.81 Share Capital 9.00 9.00 9.00 9.00 9.00 9.00 9.00 9.00 9.00 9.00 Total Reserves -6.94 -4.93 1.23 2.22 2.14 2.43 2.11 1.09 1.77 1.81 Non-Current Liabilities -1.53 -1.14 0.91 1.67 1.64 1.73 2.24 1.80 0.99 3.00 Secured Loans 0.91 0.99 1.04 1.55 1.55 1.55 1.55 1.55 1.55 3.52 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Liabilities 2.99 2.51 5.37 2.55 3.46 9.06 4.32 9.60 2.25 4.08 Trade Payables 0.80 0.61 3.64 2.02 2.74 7.41 3.17 9.40 1.95 2.37 Other Current Liabilities 0.12 0.14 0.10 0.00 0.02 1.00 0.62 0.01 0.03 1.57 Short Term Borrowings 1.76 1.61 1.55 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Short Term Provisions 0.31 0.14 0.08 0.52 0.70 0.65 0.53 0.19 0.27 0.14 Total Liabilities 3.52 5.44 16.51 15.45 16.24 22.22 17.67 21.49 14.02 17.89 Net Block 1.83 2.22 2.33 2.27 1.60 1.75 1.90 2.04 1.95 3.39 Gross Block 10.59 10.76 10.64 10.37 9.50 9.50 9.49 9.49 9.25 10.49 Accumulated Depreciation 8.76 8.54 8.31 8.10 7.90 7.75 7.60 7.45 7.30 7.10 Non Current Assets 1.97 2.35 2.61 2.45 2.65 2.80 2.49 2.51 2.16 4.25 Capital Work in Progress 0.00 0.00 0.10 0.00 0.87 0.87 0.40 0.30 0.02 0.42 Non Current Investment 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.06 Long Term Loans & Adv. 0.14 0.13 0.18 0.18 0.18 0.18 0.19 0.17 0.18 0.38 Other Non Current Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 1.55 3.08 13.90 12.99 13.59 19.42 15.17 18.98 11.86 13.65 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 0.00 1.73 3.56 3.48 1.31 2.11 0.09 1.53 3.32 2.82 Sundry Debtors 0.32 0.25 8.30 7.20 8.67 12.49 10.30 14.18 7.79 9.77 Cash & Bank 0.19 0.08 0.48 0.75 0.57 1.71 1.82 0.49 0.28 0.68 Other Current Assets 1.04 0.06 0.09 0.00 3.04 3.10 2.97 2.79 0.47 0.36 Short Term Loans & Adv. 1.00 0.96 1.48 1.57 3.04 3.10 2.97 2.58 0.17 0.00 Net Current Assets -1.44 0.57 8.53 10.45 10.13 10.36 10.85 9.37 9.61 9.57 Total Assets 3.52 5.43 16.51 15.44 16.24 22.22 17.66 21.49 14.02 17.90

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Cash From Operating Activity -0.39 -0.11 -0.97 0.18 -1.13 0.36 -1.23 0.73 -1.06 4.24 PBT -2.35 -8.16 -0.96 0.11 -0.38 -0.19 1.72 0.03 0.01 -0.61 Adjustment -0.37 5.72 0.70 0.20 0.17 0.16 -2.54 0.17 -0.79 0.18 Changes in Working Capital 2.33 2.34 -0.70 -0.11 -0.91 0.49 -0.16 0.59 -0.39 4.70 Cash after chg. in Working capital -0.39 -0.11 -0.96 0.20 -1.12 0.46 -0.98 0.80 -1.17 4.28 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid 0.00 0.00 -0.01 -0.02 -0.01 -0.10 -0.25 -0.06 0.11 -0.05 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity 0.56 -0.12 -0.36 0.00 0.05 -0.38 2.57 -0.49 2.63 0.45 Net Fixed Assets 0.17 -0.02 -0.37 0.00 0.00 -0.48 -0.10 -0.52 1.64 2.25 Net Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.06 0.00 Others 0.39 -0.10 0.01 0.00 0.05 0.10 2.67 0.03 0.93 -1.80 Cash from Financing Activity -0.06 -0.17 1.05 0.00 -0.07 -0.08 -0.01 -0.03 -1.97 -4.56 Net Cash Inflow / Outflow 0.11 -0.40 -0.28 0.18 -1.14 -0.10 1.33 0.21 -0.40 0.12 Opening Cash & Equivalents 0.06 0.45 0.73 0.57 1.71 1.82 0.49 0.28 0.68 0.56 Closing Cash & Equivalent 0.16 0.06 0.45 0.75 0.57 1.71 1.82 0.49 0.28 0.68

Financial Ratios

Standalone

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Book Value (Rs.) 2.29 4.52 11.37 12.47 12.38 12.70 12.34 11.21 11.97 12.01 ROA -44.81% -56.19% -6.23% 0.52% -1.49% 1.61% 5.21% -3.86% -0.23% -2.81% ROE -65.44% -86.20% -9.27% 0.74% -2.54% 2.84% 9.62% -6.57% -0.34% -4.80% ROCE -38.26% -81.25% -7.03% 0.92% -2.42% -0.85% 14.24% 0.56% 0.12% -3.50% Fixed Asset Turnover 0.11 0.21 0.97 1.28 0.25 1.78 1.26 2.28 2.43 1.68 Receivable days 84.80 692.03 276.35 226.94 1636.12 245.88 372.91 187.42 133.65 180.99 Inventory Days 0.00 428.12 125.50 68.42 264.42 23.82 24.70 41.33 46.76 60.03 Payable days 92.81 250.39 120.38 86.30 979.61 121.33 202.32 106.72 31.15 28.51 Cash Conversion Cycle -8.01 869.76 281.47 209.06 920.93 148.37 195.28 122.04 149.26 212.51 Total Debt/Equity 1.34 0.66 0.26 0.14 0.14 0.14 0.14 0.15 0.14 0.33 Interest Cover -16.22 -44.40 -14.83 25.92 -4.58 -1.34 149.57 2.00 2.37 -40.46

Top Investors:

kshemtech media private limited

grownourish trading private limited

aayzan enterprise private limited

agriquanta enterprise private limited

agrispark enterprise private limited

manoj kanhiyalal ramavat

seedluxe enterprise private limited

Annual Reports:

News Update:

No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback