PBT
-0.98
-0.20
-0.30
-0.63
-0.15
-0.66
-0.69
-4.30
-3.61
-3.28
Adjustment
-2.21
0.14
0.12
0.14
0.13
0.21
0.22
-14.32
1.61
1.61
Changes in Working Capital
0.70
0.08
-0.02
0.10
-0.13
0.01
0.14
0.19
3.41
3.95
Cash after chg. in Working capital
-2.49
0.03
-0.20
-0.39
-0.15
-0.44
-0.34
-18.43
1.41
2.28
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
-0.04
-0.03
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.01
0.00
0.00
0.00
0.00
0.00
0.00