PBT
-2.02
1.25
0.61
0.23
0.21
-0.07
0.06
0.08
Adjustment
1.07
0.53
0.94
1.07
2.00
1.10
0.44
0.42
Changes in Working Capital
-0.21
0.17
-0.01
-0.08
0.00
0.24
-0.06
-0.05
Cash after chg. in Working capital
-1.16
1.95
1.54
1.22
2.22
1.26
0.44
0.45
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.05
-0.05
-0.01
-0.01
0.00
-0.01
-0.01
-0.01
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
-0.02
0.00