Shareholder's Funds
1,752.91
1,607.83
1,495.83
1,332.13
1,190.62
1,185.09
346.96
286.19
Share Capital
154.19
154.19
154.19
154.19
51.40
51.40
51.40
51.40
Total Reserves
1,598.72
1,453.64
1,341.63
1,177.94
1,119.23
1,113.69
294.79
234.01
Non-Current Liabilities
463.79
371.12
1,744.82
1,897.33
2,196.38
2,032.27
925.59
649.88
Secured Loans
8.29
11.61
389.10
40.06
575.52
669.89
721.79
521.94
Unsecured Loans
401.94
307.43
321.47
842.93
719.79
228.68
179.51
103.65
Long Term Provisions
5.48
5.34
18.84
19.67
22.83
19.91
16.96
25.22
Current Liabilities
159.52
212.10
737.63
1,241.23
854.65
791.56
680.22
527.28
Trade Payables
27.79
47.07
220.35
134.77
148.40
87.53
191.70
69.15
Other Current Liabilities
72.38
108.66
293.92
900.74
525.01
403.72
212.76
310.23
Short Term Borrowings
42.14
37.46
192.55
167.17
139.16
292.02
232.00
106.20
Short Term Provisions
17.22
18.90
30.81
38.55
42.08
8.28
43.76
41.70
Total Liabilities
2,883.68
2,729.71
4,657.40
4,991.87
4,631.48
4,473.43
2,166.21
1,523.12
Net Block
73.10
76.06
3,481.61
3,456.93
3,263.90
3,153.06
707.57
661.63
Gross Block
236.31
237.02
3,793.03
3,748.23
3,549.54
3,427.67
853.72
793.89
Accumulated Depreciation
163.21
160.95
311.42
291.29
285.64
274.61
146.15
132.26
Non Current Assets
2,111.93
2,025.05
3,730.00
4,170.40
4,011.38
3,934.92
1,212.16
1,086.27
Capital Work in Progress
1.24
0.00
0.00
0.01
0.00
0.00
3.97
4.80
Non Current Investment
2,005.14
1,921.97
191.23
176.52
235.24
285.27
41.67
108.62
Long Term Loans & Adv.
20.28
18.39
48.27
526.51
482.17
461.60
429.08
287.98
Other Non Current Assets
6.32
2.65
2.79
4.19
23.70
28.50
29.87
23.24
Current Assets
771.74
704.66
927.39
821.47
620.10
538.50
954.05
436.85
Current Investments
0.05
0.06
0.06
0.15
0.14
0.09
0.01
0.00
Inventories
13.19
8.09
74.44
60.08
46.08
39.92
90.62
41.34
Sundry Debtors
330.04
345.09
347.81
390.15
368.21
298.12
553.33
194.36
Cash & Bank
45.01
21.93
107.70
40.20
19.85
32.75
66.75
20.51
Other Current Assets
383.46
14.15
91.40
44.21
185.82
167.61
243.34
180.63
Short Term Loans & Adv.
377.29
315.32
305.98
286.68
159.26
152.16
225.81
172.93
Net Current Assets
612.23
492.56
189.76
-419.76
-234.55
-253.06
273.83
-90.42
Total Assets
2,883.67
2,729.71
4,657.39
4,991.87
4,631.48
4,473.42
2,166.21
1,523.12
|