PBT
-0.04
-0.51
-0.96
0.12
0.11
-2.27
-0.49
-0.16
-1.45
-0.99
Adjustment
0.01
0.23
0.04
0.01
0.01
0.01
0.02
0.04
0.22
0.29
Changes in Working Capital
-0.02
-0.06
1.65
0.71
-1.45
2.03
0.31
0.58
0.95
0.25
Cash after chg. in Working capital
-0.05
-0.34
0.74
0.84
-1.32
-0.23
-0.16
0.46
-0.27
-0.46
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.00
0.02
-0.02
0.00
0.00
0.00
0.00
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00