PBT
0.68
0.75
0.66
0.44
0.44
0.44
0.31
-0.06
0.23
0.17
Adjustment
0.00
-0.03
-0.01
0.06
0.00
-0.04
0.00
0.47
0.01
0.01
Changes in Working Capital
0.06
-0.77
-0.97
-5.89
0.00
0.08
-0.02
-0.05
0.10
0.06
Cash after chg. in Working capital
0.74
-0.05
-0.32
-5.39
0.44
0.48
0.29
0.35
0.33
0.24
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.21
0.00
0.00
0.00
-0.06
0.00
0.00
0.00
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00