Nifty
:
22570.35
Sensex
:
74339.44
167.95 (0.75%)
486.50 (0.66%)
Nifty
Sensex
:
:
22570.35
74339.44
167.95 (0.75%)
486.50 (0.66%)

3B Blackbio Dx Ltd.

Pesticides & Agrochemicals

Rating :
52/99

BSE: 532067 | NSE: Not Listed

NSE BSE
780.15
25-Apr-2024
  • Open
  • High
  • Low
  • Previous Close
  •  758.00
  •  788.70
  •  747.55
  •  759.40
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  256
  •  63.51
  •  924.00
  •  390.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 585.74
  • 20.82
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 527.26
  • 0.32%
  • 2.64

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 41.29%
  • 6.60%
  • 41.94%
  • FII
  • DII
  • Others
  • 2.97%
  • 0.00%
  • 7.20%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 10.93
  • 21.58
  • -35.15

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 36.38
  • 32.20
  • -27.94

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 45.74
  • 37.70
  • -38.93

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 14.51
  • 11.84
  • 13.60

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 3.26
  • 3.23
  • 3.14

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 9.50
  • 7.64
  • 7.49

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 23
Dec 22
Var%
Sep 23
Sep 22
Var%
Jun 23
Jun 22
Var%
Mar 23
Mar 22
Var%
Net Sales
17.67
14.73
19.96%
19.18
17.31
10.80%
14.28
11.69
22.16%
18.11
18.40
-1.58%
Expenses
8.79
7.41
18.62%
11.39
8.13
40.10%
7.84
6.51
20.43%
10.65
12.49
-14.73%
EBITDA
8.88
7.32
21.31%
7.79
9.19
-15.23%
6.44
5.18
24.32%
7.46
5.91
26.23%
EBIDTM
50.23%
49.67%
40.60%
53.06%
45.09%
44.33%
41.20%
32.12%
Other Income
2.63
2.88
-8.68%
2.75
1.96
40.31%
2.96
1.24
138.71%
1.15
1.87
-38.50%
Interest
0.03
0.06
-50.00%
0.04
0.07
-42.86%
0.02
0.03
-33.33%
0.04
-0.02
-
Depreciation
0.32
0.25
28.00%
0.24
0.24
0.00%
0.19
0.17
11.76%
0.21
0.17
23.53%
PBT
11.15
9.90
12.63%
10.26
10.83
-5.26%
9.19
6.22
47.75%
8.36
7.63
9.57%
Tax
2.64
2.18
21.10%
2.67
2.52
5.95%
1.99
1.50
32.67%
3.17
2.81
12.81%
PAT
8.52
7.71
10.51%
7.59
8.31
-8.66%
7.21
4.71
53.08%
5.20
4.82
7.88%
PATM
48.21%
52.38%
39.57%
48.02%
50.46%
40.33%
28.70%
26.22%
EPS
10.18
7.86
29.52%
9.17
9.82
-6.62%
8.39
5.39
55.66%
6.01
5.53
8.68%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Net Sales
69.24
61.84
80.65
226.74
28.87
23.28
23.21
16.16
17.33
18.92
21.92
Net Sales Growth
11.44%
-23.32%
-64.43%
685.38%
24.01%
0.30%
43.63%
-6.75%
-8.40%
-13.69%
 
Cost Of Goods Sold
20.58
17.91
31.62
51.57
13.26
10.83
12.50
0.11
10.28
11.88
15.11
Gross Profit
48.66
43.92
49.03
175.17
15.61
12.45
10.71
16.05
7.05
7.05
6.81
GP Margin
70.28%
71.02%
60.79%
77.26%
54.07%
53.48%
46.14%
99.32%
40.68%
37.26%
31.07%
Total Expenditure
38.67
32.69
43.55
76.75
19.56
16.06
17.79
13.60
15.82
17.57
20.61
Power & Fuel Cost
-
0.24
0.23
0.24
0.20
0.18
0.20
0.19
0.16
0.19
0.19
% Of Sales
-
0.39%
0.29%
0.11%
0.69%
0.77%
0.86%
1.18%
0.92%
1.00%
0.87%
Employee Cost
-
3.58
2.23
0.55
2.85
2.53
2.11
1.74
1.92
1.90
1.99
% Of Sales
-
5.79%
2.77%
0.24%
9.87%
10.87%
9.09%
10.77%
11.08%
10.04%
9.08%
Manufacturing Exp.
-
1.19
0.57
0.57
0.07
0.06
0.33
8.56
0.09
0.06
0.04
% Of Sales
-
1.92%
0.71%
0.25%
0.24%
0.26%
1.42%
52.97%
0.52%
0.32%
0.18%
General & Admin Exp.
-
5.87
3.11
8.14
0.79
0.73
0.73
0.70
0.48
0.47
0.39
% Of Sales
-
9.49%
3.86%
3.59%
2.74%
3.14%
3.15%
4.33%
2.77%
2.48%
1.78%
Selling & Distn. Exp.
-
1.51
1.72
1.64
0.93
0.53
0.67
0.68
0.94
1.28
1.35
% Of Sales
-
2.44%
2.13%
0.72%
3.22%
2.28%
2.89%
4.21%
5.42%
6.77%
6.16%
Miscellaneous Exp.
-
2.40
4.05
14.05
1.45
1.19
1.24
1.62
1.95
1.79
1.35
% Of Sales
-
3.88%
5.02%
6.20%
5.02%
5.11%
5.34%
10.02%
11.25%
9.46%
7.03%
EBITDA
30.57
29.15
37.10
149.99
9.31
7.22
5.42
2.56
1.51
1.35
1.31
EBITDA Margin
44.15%
47.14%
46.00%
66.15%
32.25%
31.01%
23.35%
15.84%
8.71%
7.14%
5.98%
Other Income
9.49
7.23
6.90
2.89
1.60
0.74
0.28
0.27
0.12
0.08
0.07
Interest
0.13
0.20
0.11
0.23
0.33
0.46
0.73
0.98
0.78
0.84
0.69
Depreciation
0.96
0.86
0.67
0.62
0.54
0.55
0.46
0.45
0.41
0.29
0.25
PBT
38.96
35.31
43.22
152.04
10.05
6.95
4.52
1.40
0.44
0.30
0.44
Tax
10.47
9.37
11.02
38.17
2.36
1.71
1.09
0.27
0.10
0.06
0.06
Tax Rate
26.87%
26.54%
25.50%
25.11%
23.46%
24.60%
24.12%
19.29%
22.73%
20.00%
13.64%
PAT
28.52
25.94
32.20
113.87
7.69
5.24
3.43
1.13
0.44
0.36
0.60
PAT before Minority Interest
27.40
25.94
32.20
113.87
7.69
5.24
3.43
1.13
0.33
0.23
0.38
Minority Interest
-1.12
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.11
0.13
0.22
PAT Margin
41.19%
41.95%
39.93%
50.22%
26.64%
22.51%
14.78%
6.99%
2.54%
1.90%
2.74%
PAT Growth
11.62%
-19.44%
-71.72%
1,380.75%
46.76%
52.77%
203.54%
156.82%
22.22%
-40.00%
 
EPS
33.16
30.16
37.44
132.41
8.94
6.09
3.99
1.31
0.51
0.42
0.70

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Shareholder's Funds
171.23
153.02
132.05
32.11
22.50
18.38
11.21
10.42
10.11
9.96
Share Capital
7.49
7.49
7.49
7.49
6.39
6.38
6.38
6.38
6.38
6.38
Total Reserves
163.73
145.53
124.56
24.62
16.11
7.28
4.83
4.04
3.73
3.58
Non-Current Liabilities
3.96
3.11
2.28
2.42
3.14
3.18
3.62
3.34
3.05
3.15
Secured Loans
0.00
0.00
0.00
0.08
0.11
0.15
0.87
0.00
0.00
0.35
Unsecured Loans
0.91
0.84
1.02
1.39
2.03
2.15
2.07
2.67
2.39
2.15
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Liabilities
14.18
16.90
42.96
8.16
10.44
8.69
10.78
10.40
11.61
11.26
Trade Payables
3.37
3.54
2.95
3.39
3.91
3.48
4.28
4.67
5.96
6.54
Other Current Liabilities
1.22
1.70
1.25
0.35
0.20
0.23
0.26
0.58
0.47
0.24
Short Term Borrowings
1.12
1.69
0.99
2.06
4.05
3.49
5.75
5.07
5.11
4.39
Short Term Provisions
8.48
9.97
37.78
2.36
2.27
1.48
0.49
0.09
0.06
0.09
Total Liabilities
214.05
192.08
193.51
44.83
36.33
30.40
25.65
24.08
24.67
24.20
Net Block
7.79
6.61
5.00
3.87
3.97
3.75
3.28
3.35
3.58
3.85
Gross Block
14.03
11.99
10.51
8.76
8.32
7.55
3.53
6.30
6.12
6.10
Accumulated Depreciation
6.24
5.38
5.51
4.89
4.35
3.81
0.25
2.95
2.54
2.25
Non Current Assets
99.82
110.55
75.14
5.50
4.21
4.06
3.50
3.54
3.63
3.90
Capital Work in Progress
0.09
0.11
0.13
0.20
0.10
0.15
0.05
0.12
0.00
0.00
Non Current Investment
91.71
92.64
58.81
1.20
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Loans & Adv.
0.23
0.28
0.28
0.23
0.14
0.16
0.17
0.07
0.05
0.05
Other Non Current Assets
0.00
10.91
10.91
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Assets
114.24
81.54
118.38
39.33
32.13
26.34
22.15
20.55
21.04
20.30
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
8.04
7.43
4.87
4.07
4.99
3.67
4.01
3.28
3.95
4.14
Sundry Debtors
33.94
29.98
34.79
19.93
18.48
16.48
14.23
13.44
13.57
12.79
Cash & Bank
59.21
28.89
35.08
9.38
3.37
1.58
0.43
0.43
0.35
0.36
Other Current Assets
13.05
3.79
4.66
4.08
5.27
4.60
3.48
3.40
3.16
3.01
Short Term Loans & Adv.
8.99
11.45
38.98
1.87
1.39
4.60
3.48
3.40
3.16
3.01
Net Current Assets
100.05
64.64
75.42
31.18
21.69
17.65
11.37
10.14
9.43
9.04
Total Assets
214.06
192.09
193.52
44.83
36.34
30.40
25.65
24.09
24.67
24.20

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Cash From Operating Activity
22.90
37.33
97.52
7.04
3.57
1.94
0.67
0.94
0.24
0.13
PBT
35.31
43.22
152.04
10.05
6.95
4.52
1.40
0.44
0.30
0.44
Adjustment
1.06
0.78
0.84
0.88
1.01
1.19
1.44
1.19
1.13
0.94
Changes in Working Capital
-4.52
3.89
-17.47
-1.47
-2.81
-2.87
-1.91
-0.59
-1.12
-1.05
Cash after chg. in Working capital
31.85
47.89
135.41
9.45
5.16
2.83
0.93
1.03
0.31
0.34
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-8.94
-10.56
-37.89
-2.41
-1.59
-0.89
-0.26
-0.09
-0.07
-0.21
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
12.11
-28.44
-70.26
-0.64
-0.69
-1.02
-0.41
-0.02
-0.02
-0.16
Net Fixed Assets
-0.06
-1.52
-0.14
-0.11
-0.11
-0.11
-0.15
-0.23
-0.02
-0.16
Net Investments
0.00
0.00
0.00
-2.25
0.00
-0.75
-0.43
0.00
-0.02
-0.10
Others
12.17
-26.92
-70.12
1.72
-0.58
-0.16
0.17
0.21
0.02
0.10
Cash from Financing Activity
-5.01
-15.07
-1.57
0.81
-1.09
0.24
-0.26
-0.85
-0.23
0.27
Net Cash Inflow / Outflow
30.01
-6.19
25.70
7.21
1.79
1.16
0.00
0.07
-0.01
0.24
Opening Cash & Equivalents
28.89
35.08
9.38
2.17
0.38
0.43
0.43
0.35
0.36
0.12
Closing Cash & Equivalent
59.21
28.89
35.08
9.38
2.17
1.58
0.43
0.43
0.35
0.36

Financial Ratios

Consolidated /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Book Value (Rs.)
228.55
204.26
176.27
42.87
35.20
21.40
17.57
16.33
15.84
15.61
ROA
12.77%
16.70%
95.54%
18.94%
15.71%
12.22%
4.55%
1.37%
0.96%
1.62%
ROE
16.00%
22.59%
138.73%
28.15%
28.99%
27.55%
10.47%
3.26%
2.33%
3.86%
ROCE
21.60%
29.92%
179.46%
32.29%
28.04%
23.80%
12.52%
6.80%
6.60%
6.97%
Fixed Asset Turnover
4.75
7.17
23.54
3.38
2.93
4.23
3.54
3.03
3.37
4.02
Receivable days
188.65
146.56
44.04
242.80
274.14
239.28
290.63
261.70
233.78
188.48
Inventory Days
45.68
27.85
7.20
57.29
67.94
59.84
76.56
70.01
71.70
63.95
Payable days
70.42
37.45
22.43
74.03
89.04
85.72
132.91
141.09
142.41
124.45
Cash Conversion Cycle
163.91
136.97
28.82
226.06
253.03
213.39
234.28
190.62
163.06
127.98
Total Debt/Equity
0.01
0.02
0.02
0.11
0.28
0.42
0.78
0.74
0.74
0.69
Interest Cover
178.97
407.23
666.83
31.08
16.02
7.19
2.42
1.56
1.35
1.64

Annual Reports:

FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017
FY 2016
FY 2015
FY 2014

News Update:


  • 3B Blackbio Dx - Quarterly Results
    9th Feb 2024, 14:30 PM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.