PBT
0.56
0.46
-0.12
-0.52
0.14
1.24
0.54
0.15
-0.77
-0.97
Adjustment
-0.88
-0.82
-0.28
0.11
-0.74
7.35
6.41
3.40
0.41
0.26
Changes in Working Capital
-0.21
0.09
-0.05
-0.02
-0.13
-5.12
-15.24
-9.47
-19.68
1.40
Cash after chg. in Working capital
-0.54
-0.27
-0.45
-0.43
-0.72
3.48
-8.28
-5.92
-20.05
0.69
Interest Paid
-0.57
-1.02
-1.72
-1.90
-3.58
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.10
0.06
0.25
1.08
-0.43
-0.89
-0.30
0.04
0.01
-0.08
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
6.14
6.16
1.26
6.81
36.18
0.00
0.00
0.00
0.00
0.00