PBT
0.15
0.14
0.18
0.11
0.00
0.01
0.03
0.09
0.07
0.20
Adjustment
-0.70
-0.63
-0.69
-0.45
-0.10
-0.18
-0.48
-0.30
-0.62
0.69
Changes in Working Capital
0.61
0.24
2.38
-6.50
-0.64
1.02
-2.84
3.92
-1.56
-0.01
Cash after chg. in Working capital
0.06
-0.26
1.87
-6.83
-0.75
0.85
-3.29
3.72
-2.10
0.88
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.04
-0.05
-0.03
0.00
0.00
0.00
-0.01
-0.06
-0.05
-0.06
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00