PBT
-0.01
-0.04
-0.56
-0.85
-1.06
0.06
0.04
0.04
0.00
0.09
Adjustment
0.07
0.05
-0.11
0.85
0.94
-0.10
-0.11
-0.12
-0.06
-0.54
Changes in Working Capital
2.04
-0.15
0.69
-1.29
-0.76
0.74
-1.29
-0.04
-0.22
0.00
Cash after chg. in Working capital
2.10
-0.14
0.02
-1.30
-0.88
0.70
-1.36
-0.13
-0.28
-0.46
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.02
-0.02
0.01
0.04
-0.04
-0.03
-0.02
-0.04
-0.03
-0.02
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00