Nifty
Sensex
:
:
25492.30
83216.28
-17.40 (-0.07%)
-94.73 (-0.11%)

Sugar

Rating :
38/99

BSE: 532102 | NSE: Not Listed

32.49
07-Nov-2025
  • Open
  • High
  • Low
  • Previous Close
  •  31.83
  •  32.7
  •  31.3
  •  31.30
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  6324
  •  203547
  •  32.7
  •  0

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 154.83
  • N/A
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 355.71
  • N/A
  • -1.87

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 65.12%
  • 17.55%
  • 15.15%
  • FII
  • DII
  • Others
  • 0%
  • 2.01%
  • 0.17%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 4.68
  • 1.70
  • -1.44

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 14.61
  • 22.03
  • 14.12

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -5.30
  • 28.75

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -5.06
  • -6.60
  • -5.21

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 15.99
  • 18.35
  • 14.75

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 25
Jun 24
Var%
Mar 25
Mar 24
Var%
Dec 24
Dec 23
Var%
Sep 24
Sep 23
Var%
Net Sales
119.88
141.17
-15.08%
209.06
239.17
-12.59%
143.13
144.10
-0.67%
137.12
134.63
1.85%
Expenses
132.54
138.78
-4.50%
149.27
190.31
-21.56%
150.01
135.70
10.55%
152.55
146.07
4.44%
EBITDA
-12.67
2.40
-
59.80
48.86
22.39%
-6.88
8.40
-
-15.43
-11.44
-
EBIDTM
-10.57%
1.70%
28.60%
20.43%
-4.81%
5.83%
-11.25%
-8.49%
Other Income
0.02
0.08
-75.00%
0.40
0.82
-51.22%
0.02
0.00
0
0.03
0.02
50.00%
Interest
8.56
9.46
-9.51%
9.69
8.21
18.03%
10.04
5.17
94.20%
9.56
4.80
99.17%
Depreciation
4.84
5.34
-9.36%
3.26
5.43
-39.96%
5.41
5.32
1.69%
5.36
5.32
0.75%
PBT
-26.05
-12.33
-
47.25
36.04
31.10%
-22.31
-2.09
-
-30.32
-21.54
-
Tax
0.00
0.00
0
0.90
3.66
-75.41%
0.00
0.00
0
0.00
0.02
-100.00%
PAT
-26.05
-12.33
-
46.35
32.38
43.14%
-22.31
-2.09
-
-30.32
-21.56
-
PATM
-21.73%
-8.73%
22.17%
13.54%
-15.59%
-1.45%
-22.11%
-16.01%
EPS
-5.47
-2.59
-
9.73
6.73
44.58%
-4.68
-0.46
-
-6.36
-4.24
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Net Sales
609.19
630.48
654.51
658.46
614.01
579.52
481.81
417.44
485.65
309.42
399.08
Net Sales Growth
-7.57%
-3.67%
-0.60%
7.24%
5.95%
20.28%
15.42%
-14.05%
56.95%
-22.47%
 
Cost Of Goods Sold
496.83
499.41
517.05
551.04
500.00
493.06
375.51
374.67
481.14
271.92
346.50
Gross Profit
112.36
131.08
137.47
107.42
114.02
86.45
106.30
42.76
4.51
37.50
52.57
GP Margin
18.44%
20.79%
21.00%
16.31%
18.57%
14.92%
22.06%
10.24%
0.93%
12.12%
13.17%
Total Expenditure
584.37
590.60
609.72
637.86
589.02
564.78
441.59
436.00
535.31
319.30
388.88
Power & Fuel Cost
-
0.07
0.05
0.09
0.04
0.05
0.52
0.43
0.49
0.42
0.31
% Of Sales
-
0.01%
0.01%
0.01%
0.01%
0.01%
0.11%
0.10%
0.10%
0.14%
0.08%
Employee Cost
-
22.46
22.50
21.10
18.28
17.35
18.00
16.37
15.42
12.64
11.62
% Of Sales
-
3.56%
3.44%
3.20%
2.98%
2.99%
3.74%
3.92%
3.18%
4.09%
2.91%
Manufacturing Exp.
-
47.89
46.31
49.28
49.98
39.62
32.38
32.31
27.99
23.77
22.17
% Of Sales
-
7.60%
7.08%
7.48%
8.14%
6.84%
6.72%
7.74%
5.76%
7.68%
5.56%
General & Admin Exp.
-
11.26
10.22
6.53
4.74
4.42
3.99
4.65
4.47
6.71
4.43
% Of Sales
-
1.79%
1.56%
0.99%
0.77%
0.76%
0.83%
1.11%
0.92%
2.17%
1.11%
Selling & Distn. Exp.
-
5.75
7.86
6.15
12.49
8.49
8.62
4.19
4.29
3.09
2.92
% Of Sales
-
0.91%
1.20%
0.93%
2.03%
1.47%
1.79%
1.00%
0.88%
1.00%
0.73%
Miscellaneous Exp.
-
3.76
5.73
3.67
3.50
1.79
2.57
3.37
1.51
0.76
2.92
% Of Sales
-
0.60%
0.88%
0.56%
0.57%
0.31%
0.53%
0.81%
0.31%
0.25%
0.23%
EBITDA
24.82
39.88
44.79
20.60
24.99
14.74
40.22
-18.56
-49.66
-9.88
10.20
EBITDA Margin
4.07%
6.33%
6.84%
3.13%
4.07%
2.54%
8.35%
-4.45%
-10.23%
-3.19%
2.56%
Other Income
0.47
0.52
0.84
10.64
6.74
1.60
0.36
0.46
0.62
0.29
6.08
Interest
37.85
38.75
22.75
18.37
18.45
22.38
21.04
12.29
16.19
15.42
10.35
Depreciation
18.87
19.37
21.36
21.18
20.71
21.10
20.45
20.43
20.00
19.87
3.54
PBT
-31.43
-17.71
1.52
-8.30
-7.43
-27.15
-0.91
-50.82
-85.22
-44.88
2.38
Tax
0.90
0.90
4.82
2.17
1.14
0.00
-1.70
0.05
0.10
-0.51
-0.52
Tax Rate
-2.86%
-5.08%
317.11%
-26.14%
-15.34%
0.00%
186.81%
-0.10%
-0.12%
1.14%
-21.85%
PAT
-32.33
-18.61
-12.11
-8.72
-7.77
-24.44
2.66
-49.34
-84.95
-41.39
3.74
PAT before Minority Interest
-32.33
-18.61
-3.30
-10.47
-8.57
-27.15
0.79
-50.86
-85.33
-44.37
2.91
Minority Interest
0.00
0.00
-8.81
1.75
0.80
2.71
1.87
1.52
0.38
2.98
0.83
PAT Margin
-5.31%
-2.95%
-1.85%
-1.32%
-1.27%
-4.22%
0.55%
-11.82%
-17.49%
-13.38%
0.94%
PAT Growth
0.00%
-
-
-
-
-
-
-
-
-
 
EPS
-6.78
-3.90
-2.54
-1.83
-1.63
-5.12
0.56
-10.34
-17.81
-8.68
0.78

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Shareholder's Funds
-56.75
-37.80
-22.23
-13.60
-5.14
19.29
16.95
66.30
151.15
-68.45
Share Capital
47.69
47.69
47.69
47.69
47.69
47.69
47.69
47.69
47.69
47.69
Total Reserves
-104.45
-85.49
-69.92
-61.30
-52.84
-28.40
-30.75
18.61
103.46
-116.14
Non-Current Liabilities
87.37
57.94
20.30
54.42
113.31
180.61
191.05
37.66
68.24
5.68
Secured Loans
38.33
38.35
6.95
54.97
113.68
181.20
190.95
37.54
32.70
6.10
Unsecured Loans
16.93
14.46
12.01
0.00
0.36
0.55
0.55
1.09
36.77
0.87
Long Term Provisions
8.64
7.59
6.92
5.03
4.84
4.45
3.43
2.94
2.77
2.19
Current Liabilities
681.94
690.93
656.79
651.07
577.29
504.19
401.65
466.39
420.32
412.84
Trade Payables
487.46
488.47
512.96
508.77
448.64
401.60
302.65
428.56
381.36
340.50
Other Current Liabilities
66.86
49.40
93.72
89.19
73.29
61.72
48.51
28.44
27.63
23.29
Short Term Borrowings
126.80
152.41
49.78
51.61
55.01
40.42
50.01
9.00
11.12
48.88
Short Term Provisions
0.83
0.66
0.34
1.50
0.35
0.45
0.48
0.40
0.21
0.18
Total Liabilities
712.56
711.07
682.85
721.64
715.95
737.29
644.74
606.96
676.69
369.71
Net Block
222.59
234.44
247.75
241.56
257.42
272.06
280.29
299.07
315.98
52.65
Gross Block
515.14
507.63
509.08
484.16
479.44
473.30
461.61
460.06
457.42
174.21
Accumulated Depreciation
292.56
273.19
261.33
242.60
222.02
201.24
181.32
160.99
141.44
121.56
Non Current Assets
409.64
427.83
438.10
444.90
445.55
460.07
469.11
485.27
501.82
236.32
Capital Work in Progress
0.58
5.91
3.57
17.57
2.14
2.06
2.97
0.36
0.10
1.22
Non Current Investment
38.03
38.03
38.03
38.03
38.03
38.03
38.03
38.03
38.03
35.03
Long Term Loans & Adv.
1.59
2.59
1.88
0.87
0.63
0.63
0.62
0.61
0.04
0.04
Other Non Current Assets
146.86
146.86
146.86
146.86
147.32
147.29
147.20
147.20
147.67
147.38
Current Assets
302.52
282.84
244.75
276.74
270.40
277.22
175.63
121.69
174.85
133.40
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
269.23
255.16
218.75
246.15
223.15
236.96
136.15
85.44
114.85
57.07
Sundry Debtors
28.39
21.20
16.25
14.19
27.47
20.33
12.67
18.93
20.66
21.65
Cash & Bank
1.17
1.52
4.91
5.16
3.89
6.77
12.67
11.92
8.34
1.56
Other Current Assets
3.73
1.74
0.56
0.52
15.90
13.16
14.15
5.40
31.00
53.11
Short Term Loans & Adv.
2.16
3.21
4.28
10.72
15.04
12.48
13.37
5.30
30.72
40.51
Net Current Assets
-379.42
-408.09
-412.04
-374.33
-306.89
-226.97
-226.02
-344.70
-245.46
-279.45
Total Assets
712.16
710.67
682.85
721.64
715.95
737.29
644.74
606.96
676.67
369.72

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
70.08
-47.29
68.49
98.60
79.09
45.51
-176.64
56.25
-11.64
30.91
PBT
-17.71
1.52
-8.30
-7.43
-27.15
-0.91
-50.82
-85.22
-44.64
2.38
Adjustment
57.59
43.75
29.46
34.13
43.44
41.31
32.68
36.02
35.15
12.61
Changes in Working Capital
30.19
-90.86
49.50
73.04
62.80
5.10
-158.49
105.45
-2.15
16.10
Cash after chg. in Working capital
70.08
-45.58
70.66
99.74
79.09
45.51
-176.63
56.25
-11.64
31.10
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
-1.70
-2.17
-1.14
0.00
0.00
-0.01
0.00
0.00
-0.18
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-2.04
-50.94
-3.28
-15.25
-6.50
-11.13
-4.23
-3.18
8.12
-8.36
Net Fixed Assets
-2.18
-0.89
-10.87
-20.12
-6.13
-11.15
-3.31
-1.58
-237.41
-0.34
Net Investments
0.00
-74.78
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Others
0.14
24.73
7.59
4.87
-0.37
0.02
-0.92
-1.60
245.53
-8.02
Cash from Financing Activity
-68.58
94.97
-65.53
-81.91
-75.49
-40.38
181.60
-49.15
9.88
-23.39
Net Cash Inflow / Outflow
-0.55
-3.25
-0.33
1.44
-2.90
-6.01
0.73
3.92
6.36
-0.83
Opening Cash & Equivalents
1.41
4.66
4.99
3.55
6.45
12.46
11.73
7.81
1.44
2.24
Closing Cash & Equivalent
0.86
1.41
4.66
4.99
3.55
6.45
12.46
11.73
7.81
1.41

Financial Ratios

Consolidated /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Book Value (Rs.)
-11.92
-7.94
-4.67
-2.86
-1.09
4.04
3.55
13.90
31.71
-14.37
ROA
-2.61%
-0.47%
-1.49%
-1.19%
-3.74%
0.11%
-8.13%
-13.29%
-8.48%
0.73%
ROE
0.00%
0.00%
0.00%
0.00%
-386.05%
4.37%
-122.32%
-78.51%
-107.41%
0.00%
ROCE
12.40%
16.97%
8.19%
5.80%
-1.83%
6.85%
-18.71%
-38.26%
-25.55%
0.00%
Fixed Asset Turnover
1.23
1.29
1.33
1.27
1.22
1.03
0.91
1.06
0.98
2.42
Receivable days
14.36
10.44
8.44
12.38
15.05
12.50
13.82
14.88
24.96
15.07
Inventory Days
151.79
132.14
128.85
139.49
144.90
141.33
96.88
75.27
101.40
81.69
Payable days
356.64
353.47
338.39
349.46
314.71
342.28
266.20
285.66
359.02
414.04
Cash Conversion Cycle
-190.49
-210.88
-201.10
-197.59
-154.76
-188.45
-155.51
-195.51
-232.66
-317.27
Total Debt/Equity
-3.56
-6.13
-5.14
-12.32
-44.90
14.33
16.22
0.81
0.59
-0.85
Interest Cover
0.54
1.07
0.55
0.60
-0.21
0.96
-3.14
-4.26
-1.91
1.23

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.