PBT
0.56
0.43
0.24
0.08
0.06
0.00
0.15
0.00
-0.05
-0.07
Adjustment
-1.84
-1.00
-1.41
-1.37
-0.44
0.00
0.00
0.00
0.00
0.00
Changes in Working Capital
-1.32
-10.23
4.89
-12.75
3.56
7.70
-4.26
0.00
8.83
-7.16
Cash after chg. in Working capital
-2.61
-10.80
3.72
-14.04
3.18
7.70
-4.11
0.00
8.78
-7.23
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.20
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00