PBT
-1.07
3.89
0.13
2.09
2.31
0.25
1.91
1.61
1.01
2.55
Adjustment
1.65
0.48
-0.03
0.50
1.28
2.61
1.28
0.64
1.23
1.07
Changes in Working Capital
0.08
-0.26
1.11
0.31
0.28
0.43
-1.30
0.00
0.35
-1.29
Cash after chg. in Working capital
0.66
4.11
1.21
2.90
3.87
3.29
1.90
2.25
2.59
2.34
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.23
-0.02
0.10
-0.73
-0.46
-0.30
0.22
-0.30
-0.52
-0.50
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00