PBT
11.81
3.33
2.99
3.39
2.00
2.91
2.61
4.94
4.76
1.48
Adjustment
-8.99
0.03
0.03
0.04
0.49
0.06
0.05
0.04
0.06
0.04
Changes in Working Capital
0.53
-2.83
-6.10
0.92
-1.68
-2.47
0.36
-3.69
-1.40
3.80
Cash after chg. in Working capital
3.34
0.54
-3.07
4.35
0.81
0.50
3.02
1.30
3.42
5.32
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.88
-0.88
-0.63
-0.22
-0.20
-0.29
-0.35
-0.25
-0.21
-0.18
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00