Nifty
Sensex
:
:
24364.85
78520.30
11.30 (0.05%)
26.76 (0.03%)

Textile - Spinning

Rating :
41/99

BSE: 532140 | NSE: Not Listed

2.67
20-Apr-2026
  • Open
  • High
  • Low
  • Previous Close
  •  2.52
  •  2.87
  •  2.52
  •  2.63
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  55588
  •  148228
  •  2.87
  •  0

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 53.67
  • 19.25
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 164.67
  • N/A
  • 0.46

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 68.82%
  • 5.08%
  • 16.36%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 9.74%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 0.49
  • 12.68
  • 25.47

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -2.78
  • 4.13
  • 0.12

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -18.76
  • 8.87
  • -6.72

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 9.47
  • 10.63
  • 16.66

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.49
  • 0.57
  • 0.69

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 7.39
  • 7.61
  • 8.39

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 25
Dec 24
Var%
Sep 25
Sep 24
Var%
Jun 25
Jun 24
Var%
Mar 25
Mar 24
Var%
Net Sales
45.96
37.31
23.18%
51.77
47.49
9.01%
25.37
46.88
-45.88%
35.06
61.89
-43.35%
Expenses
40.79
32.23
26.56%
47.30
38.87
21.69%
23.39
41.36
-43.45%
31.74
55.25
-42.55%
EBITDA
5.17
5.08
1.77%
4.46
8.63
-48.32%
1.98
5.52
-64.13%
3.33
6.64
-49.85%
EBIDTM
11.25%
13.62%
8.62%
18.16%
7.79%
11.78%
9.49%
10.73%
Other Income
1.37
0.78
75.64%
1.52
0.93
63.44%
0.88
0.74
18.92%
1.16
0.97
19.59%
Interest
3.83
3.00
27.67%
1.51
4.83
-68.74%
2.44
2.51
-2.79%
3.44
2.76
24.64%
Depreciation
1.48
1.85
-20.00%
1.43
2.03
-29.56%
1.43
1.66
-13.86%
1.17
4.28
-72.66%
PBT
1.23
1.01
21.78%
3.04
2.69
13.01%
-1.01
2.10
-
-0.13
0.58
-
Tax
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.35
0.24
45.83%
PAT
1.23
1.01
21.78%
3.04
2.69
13.01%
-1.01
2.10
-
-0.48
0.33
-
PATM
2.69%
2.71%
5.88%
5.67%
-4.00%
4.49%
-1.36%
0.54%
EPS
0.06
0.05
20.00%
0.15
0.13
15.38%
-0.05
0.10
-
-0.02
0.02
-

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Net Sales
158.16
166.75
125.00
84.42
160.57
91.78
122.41
116.50
103.19
Net Sales Growth
-18.29%
33.40%
48.07%
-47.42%
74.95%
-25.02%
5.07%
12.90%
 
Cost Of Goods Sold
70.82
97.85
67.50
34.83
87.29
33.51
53.36
68.16
54.39
Gross Profit
87.34
68.90
57.49
49.59
73.28
58.27
69.05
48.33
48.81
GP Margin
55.22%
41.32%
45.99%
58.74%
45.64%
63.49%
56.41%
41.48%
47.30%
Total Expenditure
143.22
144.19
105.48
61.99
139.31
73.35
103.48
96.72
85.84
Power & Fuel Cost
-
14.26
16.04
8.46
16.65
9.10
14.02
10.91
11.55
% Of Sales
-
8.55%
12.83%
10.02%
10.37%
9.92%
11.45%
9.36%
11.19%
Employee Cost
-
15.02
10.36
8.90
12.66
8.50
11.26
10.54
11.13
% Of Sales
-
9.01%
8.29%
10.54%
7.88%
9.26%
9.20%
9.05%
10.79%
Manufacturing Exp.
-
12.99
8.24
7.48
20.93
20.45
21.79
4.87
5.51
% Of Sales
-
7.79%
6.59%
8.86%
13.03%
22.28%
17.80%
4.18%
5.34%
General & Admin Exp.
-
2.10
2.77
2.01
1.34
1.46
2.63
1.92
2.27
% Of Sales
-
1.26%
2.22%
2.38%
0.83%
1.59%
2.15%
1.65%
2.20%
Selling & Distn. Exp.
-
0.04
0.08
0.04
0.10
0.04
0.09
0.07
0.14
% Of Sales
-
0.02%
0.06%
0.05%
0.06%
0.04%
0.07%
0.06%
0.14%
Miscellaneous Exp.
-
1.94
0.49
0.27
0.34
0.28
0.33
0.25
0.85
% Of Sales
-
1.16%
0.39%
0.32%
0.21%
0.31%
0.27%
0.21%
0.82%
EBITDA
14.94
22.56
19.52
22.43
21.26
18.43
18.93
19.78
17.35
EBITDA Margin
9.45%
13.53%
15.62%
26.57%
13.24%
20.08%
15.46%
16.98%
16.81%
Other Income
4.93
3.60
2.96
2.40
0.26
0.10
0.11
0.11
0.06
Interest
11.22
13.77
12.22
10.12
9.52
9.26
8.82
10.60
9.05
Depreciation
5.51
6.71
6.44
7.41
5.09
5.54
6.00
7.27
7.19
PBT
3.13
5.68
3.81
7.30
6.91
3.73
4.23
2.02
1.17
Tax
0.35
0.25
0.24
0.61
0.24
0.18
-0.04
-0.11
-0.20
Tax Rate
11.18%
4.40%
6.30%
8.36%
3.47%
4.83%
-0.95%
-5.45%
-17.09%
PAT
2.78
5.43
3.57
6.69
6.67
3.55
4.27
2.13
1.37
PAT before Minority Interest
2.78
5.43
3.57
6.69
6.67
3.55
4.27
2.13
1.37
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
1.76%
3.26%
2.86%
7.92%
4.15%
3.87%
3.49%
1.83%
1.33%
PAT Growth
-54.65%
52.10%
-46.64%
0.30%
87.89%
-16.86%
100.47%
55.47%
 
EPS
0.14
0.27
0.18
0.33
0.33
0.18
0.21
0.11
0.07

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Shareholder's Funds
114.05
110.94
109.31
104.42
94.08
91.76
88.82
86.69
Share Capital
20.10
20.10
20.10
20.10
20.10
20.10
20.10
20.10
Total Reserves
93.96
90.84
89.21
84.32
73.98
71.67
68.72
66.59
Non-Current Liabilities
78.66
98.47
72.79
63.30
71.64
68.82
55.67
54.95
Secured Loans
63.86
71.87
66.97
52.25
55.65
62.84
52.55
51.64
Unsecured Loans
11.30
23.79
3.14
8.63
13.30
3.81
0.67
0.32
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Liabilities
53.75
49.92
45.31
42.20
36.84
37.24
34.58
37.04
Trade Payables
7.94
7.00
8.12
6.88
4.86
3.83
3.49
3.31
Other Current Liabilities
11.01
9.52
9.43
9.56
9.83
9.10
7.43
7.52
Short Term Borrowings
31.72
30.76
26.01
24.31
19.69
21.89
21.85
24.85
Short Term Provisions
3.08
2.64
1.74
1.45
2.47
2.42
1.81
1.37
Total Liabilities
257.32
267.98
235.34
216.04
207.23
201.26
179.07
178.68
Net Block
74.24
80.80
79.82
63.54
67.14
71.65
70.94
76.28
Gross Block
230.41
230.26
221.78
198.09
196.60
195.58
188.87
186.93
Accumulated Depreciation
156.17
149.46
141.96
134.55
129.46
123.93
117.92
110.65
Non Current Assets
106.17
111.62
111.05
64.21
67.80
76.01
76.53
76.95
Capital Work in Progress
29.92
30.14
30.56
0.00
0.00
3.01
4.40
0.21
Non Current Investment
0.34
0.34
0.34
0.34
0.34
0.31
0.14
0.14
Long Term Loans & Adv.
1.67
0.33
0.33
0.33
0.33
1.04
1.05
0.32
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Assets
151.16
156.36
124.28
151.83
139.43
125.25
102.55
101.74
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
47.59
44.53
38.35
67.23
53.42
40.66
40.12
41.14
Sundry Debtors
48.59
39.99
35.81
58.46
57.32
53.33
41.56
42.24
Cash & Bank
3.61
4.84
6.90
1.84
1.74
7.84
0.86
1.52
Other Current Assets
51.37
25.97
14.52
0.65
26.94
23.41
20.00
16.83
Short Term Loans & Adv.
32.94
41.02
28.70
23.65
26.22
22.92
19.46
16.31
Net Current Assets
97.41
106.44
78.97
109.64
102.58
88.01
67.96
64.69
Total Assets
257.33
267.98
235.33
216.04
207.23
201.26
179.08
178.69

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Cash From Operating Activity
31.69
-9.84
32.51
5.69
3.92
7.49
21.76
11.64
PBT
5.68
2.59
7.30
6.91
3.73
4.23
2.02
1.17
Adjustment
20.16
19.88
17.53
19.73
14.76
14.82
17.87
16.18
Changes in Working Capital
6.19
-32.20
8.30
-21.20
-14.75
-11.52
1.62
-5.74
Cash after chg. in Working capital
32.03
-9.73
33.12
5.45
3.74
7.53
21.50
11.61
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.35
-0.11
-0.61
0.24
0.18
-0.04
0.26
0.03
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
0.39
-10.08
-23.68
-27.06
-1.05
-5.17
-6.09
-4.23
Net Fixed Assets
-0.10
-7.22
-23.04
-0.78
-0.23
-0.58
-5.94
Net Investments
0.00
0.00
0.00
0.00
0.00
-2.32
-0.02
Others
0.49
-2.86
-0.64
-26.28
-0.82
-2.27
-0.13
Cash from Financing Activity
-33.31
17.85
-3.77
-0.71
-8.98
4.66
-16.33
-7.29
Net Cash Inflow / Outflow
-1.23
-2.07
5.07
-22.09
-6.10
6.98
-0.66
0.11
Opening Cash & Equivalents
4.84
6.90
1.84
1.74
7.84
0.86
1.52
1.41
Closing Cash & Equivalent
3.61
4.84
6.90
-20.35
1.74
7.84
0.86
1.52

Financial Ratios

Standalone /

Consolidated
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 09
Mar 08
Book Value (Rs.)
5.67
5.52
54.38
51.95
46.80
45.65
44.19
43.13
27.43
29.27
ROA
2.07%
1.42%
2.96%
3.15%
1.74%
2.24%
1.19%
0.67%
1.46%
2.66%
ROE
4.83%
3.24%
6.26%
6.72%
3.82%
4.72%
2.43%
1.93%
5.93%
10.02%
ROCE
8.20%
6.98%
8.46%
8.43%
6.84%
7.26%
7.38%
5.60%
8.21%
11.60%
Fixed Asset Turnover
0.72
0.55
0.40
0.81
0.47
0.64
0.62
0.63
1.26
1.39
Receivable days
96.95
110.67
203.78
131.60
220.04
141.47
131.27
132.74
63.96
63.86
Inventory Days
100.82
121.01
228.26
137.14
187.09
120.44
127.31
122.03
77.95
86.06
Payable days
27.87
40.89
78.61
24.55
47.31
25.01
12.29
43.18
43.68
26.33
Cash Conversion Cycle
169.90
190.80
353.43
244.19
359.82
236.90
246.28
211.59
98.23
123.59
Total Debt/Equity
1.01
1.21
0.96
0.90
1.04
1.05
0.93
0.97
2.52
2.23
Interest Cover
1.41
1.31
1.72
1.73
1.40
1.48
1.19
1.13
1.48
1.87

Top Investors:

News Update:


No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.