Nifty

:

23140.50

Sensex

:

73895.74

77.40 (0.34%)
315.20 (0.43%)

Login

Nifty
Sensex

:
:

23140.50
73895.74

77.40 (0.34%)
315.20 (0.43%)

HS India Ltd.

Hotel, Resort & Restaurants

Rating :

N/A

BSE: 532145 | NSE: Not Listed

Watchlist

NSE BSE

11.19

25-Sep-2026

Open
High
Low
Previous Close

11.18
11.2
10.75
0.00

Volume
Traded Value (lacs)
52 Week High
52 Week Low

250
2771
11.2
0

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

18.17
10.14
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

25.52
N/A
0.54

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

1.37
7.69
0.65

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-5.49
0.22
-0.48

PAT CAGR (%)

10 Years
5 Years
3 Years

4.43
8.45
6.80

P:E (Median)

8 Years
5 Years
3 Years

12.61
15.27
16.17

P:BV (Average)

8 Years
5 Years
3 Years

0.60
0.67
0.76

EV:EBITDA (Average)

8 Years
5 Years
3 Years

7.99
7.90
7.85

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Jun 26 Jun 25 Var% Mar 26 Mar 25 Var% Dec 25 Dec 24 Var% Sep 25 Sep 24 Var%
Net Sales 8.42 5.93 41.99% 7.26 7.32 -0.82% 7.08 7.23 -2.07% 5.81 6.18 -5.99%
Expenses 7.57 5.42 39.67% 5.91 6.25 -5.44% 5.86 5.85 0.17% 5.20 5.20 0.00%
EBITDA 0.85 0.52 63.46% 1.35 1.07 26.17% 1.23 1.38 -10.87% 0.61 0.98 -37.76%
EBIDTM 10.10% 8.68% 18.53% 14.64% 17.33% 19.14% 10.53% 15.82%
Other Income 0.08 0.16 -50.00% 0.16 0.16 0.00% 0.09 0.10 -10.00% 0.09 -0.04 -
Interest 0.23 0.35 -34.29% 0.25 0.38 -34.21% 0.28 0.39 -28.21% 0.30 0.40 -25.00%
Depreciation 0.21 0.21 0.00% 0.25 0.24 4.17% 0.21 0.22 -4.55% 0.21 0.22 -4.55%
PBT 0.49 0.12 308.33% 1.00 0.62 61.29% 0.82 0.88 -6.82% 0.19 0.32 -40.62%
Tax 0.20 0.00 0 0.24 0.17 41.18% 0.20 0.15 33.33% 0.08 0.17 -52.94%
PAT 0.30 0.12 150.00% 0.76 0.44 72.73% 0.62 0.73 -15.07% 0.11 0.15 -26.67%
PATM 3.54% 2.09% 10.41% 6.03% 8.81% 10.07% 1.96% 2.38%
EPS 0.18 0.08 125.00% 0.47 0.27 74.07% 0.39 0.45 -13.33% 0.07 0.09 -22.22%

Description Mar 26 Mar 25 Var% Dec 25 Dec 24 Var% Sep 25 Sep 24 Var% Jun 25 Jun 24 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Net Sales 28.57 26.09 26.92 25.59 23.95 18.01 10.28 25.91 28.94 26.82 22.77 Net Sales Growth 7.16% -3.08% 5.20% 6.85% 32.98% 75.19% -60.32% -10.47% 7.90% 17.79% Cost Of Goods Sold 7.24 5.97 6.55 6.17 5.41 4.54 3.15 5.90 6.77 6.04 5.03 Gross Profit 21.33 20.11 20.37 19.42 18.55 13.47 7.12 20.01 22.17 20.78 17.74 GP Margin 74.66% 77.08% 75.67% 75.89% 77.45% 74.79% 69.26% 77.23% 76.61% 77.48% 77.91% Total Expenditure 24.54 22.39 22.93 21.80 20.27 14.35 8.93 21.17 23.28 21.11 16.26 Power & Fuel Cost - 1.76 1.84 1.77 1.57 0.96 0.67 1.59 1.73 1.66 1.51 % Of Sales - 6.75% 6.84% 6.92% 6.56% 5.33% 6.52% 6.14% 5.98% 6.19% 6.63% Employee Cost - 6.21 5.74 5.00 4.48 2.97 1.63 4.66 4.62 3.97 3.48 % Of Sales - 23.80% 21.32% 19.54% 18.71% 16.49% 15.86% 17.99% 15.96% 14.80% 15.28% Manufacturing Exp. - 2.40 2.91 2.22 2.35 1.65 0.29 2.74 4.09 3.85 3.06 % Of Sales - 9.20% 10.81% 8.68% 9.81% 9.16% 2.82% 10.58% 14.13% 14.35% 13.44% General & Admin Exp. - 5.59 5.41 6.18 5.94 3.86 2.99 5.68 5.32 4.88 2.81 % Of Sales - 21.43% 20.10% 24.15% 24.80% 21.43% 29.09% 21.92% 18.38% 18.20% 12.34% Selling & Distn. Exp. - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% Miscellaneous Exp. - 0.45 0.49 0.45 0.53 0.37 0.20 0.60 0.75 0.71 0.00 % Of Sales - 1.72% 1.82% 1.76% 2.21% 2.05% 1.95% 2.32% 2.59% 2.65% 1.67% EBITDA 4.04 3.70 3.99 3.79 3.68 3.66 1.35 4.74 5.66 5.71 6.51 EBITDA Margin 14.14% 14.18% 14.82% 14.81% 15.37% 20.32% 13.13% 18.29% 19.56% 21.29% 28.59% Other Income 0.42 0.50 0.36 0.78 0.67 0.51 0.22 0.41 0.61 0.62 0.61 Interest 1.06 1.18 1.56 1.81 1.94 1.85 1.73 2.20 2.05 2.49 2.91 Depreciation 0.88 0.88 0.90 1.12 1.12 1.11 1.36 1.60 1.72 2.11 2.61 PBT 2.50 2.14 1.90 1.64 1.28 1.21 -1.53 1.35 2.51 1.72 1.60 Tax 0.72 0.52 0.48 0.30 0.25 0.13 -0.09 0.09 0.74 -0.17 0.55 Tax Rate 28.80% 24.30% 25.26% 18.40% 19.53% 10.74% 5.88% 6.67% 29.48% -9.66% 34.38% PAT 1.79 1.62 1.41 1.33 1.03 1.08 -1.44 1.26 1.77 1.93 1.05 PAT before Minority Interest 1.79 1.62 1.41 1.33 1.03 1.08 -1.44 1.26 1.77 1.93 1.05 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 6.27% 6.21% 5.24% 5.20% 4.30% 6.00% -14.01% 4.86% 6.12% 7.20% 4.61% PAT Growth 24.31% 14.89% 6.02% 29.13% -4.63% - - -28.81% -8.29% 83.81% EPS 1.10 1.00 0.87 0.82 0.64 0.67 -0.89 0.78 1.09 1.19 0.65

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Shareholder's Funds 33.51 31.90 30.61 29.31 28.21 27.08 28.46 29.72 27.96 26.00 Share Capital 16.24 16.24 16.24 16.24 16.24 16.24 16.24 16.24 16.24 16.24 Total Reserves 17.28 15.66 14.37 13.07 11.98 10.84 12.23 13.49 11.72 9.76 Non-Current Liabilities 8.67 12.48 14.61 17.70 22.03 19.20 15.31 12.76 16.32 21.48 Secured Loans 8.83 12.53 14.61 17.59 21.85 18.92 14.91 11.30 14.78 18.95 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 0.00 0.00 0.00 0.00 0.00 0.09 0.00 0.00 0.00 0.00 Current Liabilities 5.64 5.43 6.63 5.06 3.56 2.87 3.82 7.29 8.68 7.31 Trade Payables 0.71 0.51 0.71 0.70 0.82 1.06 1.36 1.11 1.87 1.37 Other Current Liabilities 4.83 4.92 4.32 3.89 2.75 1.80 2.46 6.13 6.81 5.90 Short Term Borrowings 0.00 0.00 1.60 0.47 0.00 0.00 0.00 0.00 0.00 0.00 Short Term Provisions 0.09 0.00 0.00 0.00 0.00 0.00 0.00 0.06 0.00 0.05 Total Liabilities 47.82 49.81 51.85 52.07 53.80 49.15 47.59 49.77 52.96 54.79 Net Block 9.91 10.58 10.59 11.54 12.30 13.14 14.51 16.02 17.74 19.73 Gross Block 40.40 40.19 39.34 39.17 38.81 38.55 38.55 38.47 38.47 38.54 Accumulated Depreciation 30.49 29.61 28.75 27.63 26.51 25.41 24.04 22.45 20.73 18.81 Non Current Assets 12.94 13.63 14.05 14.86 15.49 16.34 17.75 22.40 24.08 26.05 Capital Work in Progress 0.00 0.00 0.18 0.12 0.00 0.00 0.00 0.00 0.00 0.00 Non Current Investment 2.69 2.69 2.69 2.69 2.69 2.69 2.69 5.84 5.84 5.84 Long Term Loans & Adv. 0.33 0.30 0.30 0.24 0.24 0.26 0.26 0.26 0.23 0.23 Other Non Current Assets 0.00 0.05 0.28 0.27 0.26 0.24 0.29 0.28 0.26 0.24 Current Assets 34.88 36.18 37.80 37.21 38.33 32.80 29.84 27.37 28.88 28.74 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 0.97 0.93 0.79 0.86 0.71 0.66 0.63 0.73 0.68 0.98 Sundry Debtors 2.46 2.36 2.32 2.64 2.59 2.24 2.47 2.37 2.24 1.44 Cash & Bank 5.09 5.72 8.66 9.47 11.62 6.43 3.92 3.18 4.78 5.24 Other Current Assets 26.37 0.06 0.11 1.18 23.41 23.48 22.82 21.08 21.19 21.09 Short Term Loans & Adv. 26.24 27.12 25.92 23.06 22.35 22.60 21.99 21.01 21.14 21.05 Net Current Assets 29.24 30.75 31.17 32.15 34.76 29.94 26.02 20.08 20.20 21.43 Total Assets 47.82 49.81 51.85 52.07 53.82 49.14 47.59 49.77 52.96 54.79

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Cash From Operating Activity 4.61 2.00 3.07 2.98 3.64 0.49 2.67 4.64 6.27 8.05 PBT 2.14 1.90 1.63 1.28 1.21 -1.53 1.35 2.51 1.76 1.60 Adjustment 2.04 2.43 2.90 3.10 3.00 3.26 3.76 3.75 4.58 5.48 Changes in Working Capital 0.34 -2.23 -0.89 -0.50 -0.31 -1.17 -1.58 -0.84 0.71 1.84 Cash after chg. in Working capital 4.53 2.10 3.63 3.89 3.90 0.56 3.54 5.41 7.05 8.92 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid 0.08 -0.10 -0.57 -0.90 -0.26 -0.06 -0.87 -0.78 -0.78 -0.87 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -0.21 -0.71 -0.24 -0.48 -0.26 0.00 -0.08 0.00 -0.08 -0.20 Net Fixed Assets -0.21 -0.67 -0.23 -0.48 -0.26 0.00 -0.08 0.00 0.07 -0.20 Net Investments 0.00 0.00 0.00 0.00 0.00 0.00 3.15 0.00 0.00 0.00 Others 0.00 -0.04 -0.01 0.00 0.00 0.00 -3.15 0.00 -0.15 0.00 Cash from Financing Activity -5.02 -4.24 -3.63 -4.65 1.81 2.02 -1.85 -6.24 -6.66 -6.47 Net Cash Inflow / Outflow -0.63 -2.95 -0.80 -2.15 5.19 2.51 0.74 -1.60 -0.46 1.39 Opening Cash & Equivalents 5.72 8.66 9.47 11.62 6.43 3.92 3.18 4.78 5.24 3.86 Closing Cash & Equivalent 5.09 5.72 8.66 9.47 11.62 6.43 3.92 3.18 4.78 5.24

Financial Ratios

Standalone

Right to Left

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Book Value (Rs.) 20.64 19.64 18.85 18.05 17.38 16.68 17.53 18.31 17.22 16.01 ROA 3.32% 2.78% 2.56% 1.95% 2.10% -2.97% 2.59% 3.44% 3.58% 1.89% ROE 4.96% 4.52% 4.45% 3.60% 3.92% -5.17% 4.34% 6.13% 7.14% 4.12% ROCE 7.06% 7.05% 6.89% 6.32% 6.21% 0.45% 7.86% 9.74% 8.75% 9.03% Fixed Asset Turnover 0.65 0.68 0.65 0.61 0.47 0.27 0.67 0.75 0.70 0.59 Receivable days 33.70 31.70 35.39 39.92 48.99 83.72 34.15 29.07 24.99 21.79 Inventory Days 13.29 11.64 11.76 12.00 13.84 22.81 9.61 8.91 11.30 16.95 Payable days 37.44 34.11 41.83 51.33 75.56 140.31 76.40 28.32 33.35 30.08 Cash Conversion Cycle 9.55 9.24 5.33 0.59 -12.73 -33.78 -32.65 9.66 2.93 8.66 Total Debt/Equity 0.37 0.51 0.63 0.71 0.84 0.73 0.57 0.53 0.71 0.90 Interest Cover 2.82 2.22 1.90 1.66 1.66 0.12 1.61 2.22 1.71 1.55

Top Investors:

vinod vasant dalvi

mehinder sharma

shabnam motihar

ajaykumar b sahoo

virendra mistry

shrirang pandurang jadhav

anil khushalbhai dhimmar

uma sanjeev gupta

Annual Reports:

News Update:

HS India - Quarterly Results
7th Aug 2026, 00:00 AM

Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback