Nifty

:

22147.00

Sensex

:

73088.33

151.15 (0.69%)
599.34 (0.83%)

Login

Nifty
Sensex

:
:

22147.00
73088.33

151.15 (0.69%)
599.34 (0.83%)

Baffin Engineering Projects Ltd.

Engineering

Rating :

N/A

BSE: 532161 | NSE: Not Listed

Watchlist

NSE BSE

Not traded in the last 30 days

Open
High
Low
Previous Close

N/A
N/A
N/A
N/A

Volume
Traded Value (lacs)
52 Week High
52 Week Low

N/A
N/A
N/A
N/A

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

0.64
N/A
1

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

0.56
N/A
N/A

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

-
-
-

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-
-
-

PAT CAGR (%)

10 Years
5 Years
3 Years

-
-
-

P:E (Median)

8 Years
5 Years
3 Years

-

P:BV (Average)

8 Years
5 Years
3 Years

-

EV:EBITDA (Average)

8 Years
5 Years
3 Years

-

Quarterly Results

N/A

Annual Results

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description TTM Mar 14 Mar 13 Mar 12 Apr 10 Apr 09 Apr 08 Apr 07 Mar 05
Net Sales - 0.00 0.00 0.00 0.00 1.43 7.49 1.71 4.06 Net Sales Growth - 0 0 0 -100% -80.91% 338.01% -57.88% Cost Of Goods Sold - 0.00 0.00 0.00 0.00 1.43 7.47 1.70 3.68 Gross Profit - 0.00 0.00 0.00 0.00 0.01 0.03 0.01 0.38 GP Margin - 0 0 0 0 0.70% 0.40% 0.58% 9.36% Total Expenditure - 0.10 0.10 0.27 0.06 1.65 7.61 1.82 4.34 Power & Fuel Cost - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0 0 0 0 0% 0% 0% 0% Employee Cost - 0.00 0.00 0.03 0.02 0.02 0.02 0.02 0.05 % Of Sales - 0 0 0 0 1.40% 0.27% 1.17% 1.23% Manufacturing Exp. - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0 0 0 0 0% 0% 0% 0% General & Admin Exp. - 0.04 0.02 0.20 0.01 0.17 0.08 0.06 0.19 % Of Sales - 0 0 0 0 11.89% 1.07% 3.51% 4.68% Selling & Distn. Exp. - 0.00 0.00 0.01 0.00 0.01 0.01 0.00 0.40 % Of Sales - 0 0 0 0 0.70% 0.13% 0% 9.85% Miscellaneous Exp. - 0.06 0.09 0.03 0.03 0.03 0.03 0.03 0.03 % Of Sales - 0 0 0 0 2.10% 0.40% 1.75% 0.74% EBITDA - -0.10 -0.10 -0.27 -0.06 -0.22 -0.12 -0.11 -0.28 EBITDA Margin - 0 0 0 0 -15.38% -1.60% -6.43% -6.90% Other Income - 0.00 0.01 0.00 0.00 0.03 0.00 0.00 0.40 Interest - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Depreciation - 0.02 0.02 0.03 0.02 0.02 0.03 0.04 0.05 PBT - -0.12 -0.12 -0.30 -0.08 -0.21 -0.14 -0.15 0.06 Tax - 0.00 0.00 0.00 0.03 0.00 0.00 -0.06 0.03 Tax Rate - 0.00% 0.00% 0.00% -37.50% 0.00% 0.00% 40.00% 50.00% PAT - -0.12 -0.12 -0.30 -0.11 -0.21 -0.14 -0.09 0.03 PAT before Minority Interest - -0.12 -0.12 -0.30 -0.11 -0.21 -0.14 -0.09 0.03 Minority Interest - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin - 0 0 0 0 -14.69% -1.87% -5.26% 0.74% PAT Growth - - - - - - - - EPS - -0.06 -0.06 -0.15 -0.06 -0.11 -0.07 -0.05 0.02

Description TTM Mar 05
Net Sales - 166.53 Net Sales Growth - Cost Of Goods Sold - 146.46 Gross Profit - 20.06 GP Margin - 12.05% Total Expenditure - 155.65 Power & Fuel Cost - 0.38 % Of Sales - 0.23% Employee Cost - 1.80 % Of Sales - 1.08% Manufacturing Exp. - 1.04 % Of Sales - 0.62% General & Admin Exp. - 2.47 % Of Sales - 1.48% Selling & Distn. Exp. - 2.85 % Of Sales - 1.71% Miscellaneous Exp. - 0.64 % Of Sales - 0.38% EBITDA - 10.88 EBITDA Margin - 6.53% Other Income - 1.07 Interest - 4.83 Depreciation - 1.17 PBT - 5.95 Tax - 2.26 Tax Rate - 37.98% PAT - 2.25 PAT before Minority Interest - 3.69 Minority Interest - -1.44 PAT Margin - 1.35% PAT Growth - EPS - 1.13

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description Mar 14 Mar 13 Mar 12 Apr 10 Apr 09 Apr 08 Apr 07 Mar 05
Shareholder's Funds -0.50 -0.37 -0.26 0.36 0.47 0.68 9.98 10.07 Share Capital 2.00 2.00 2.00 10.00 10.00 10.00 10.00 10.00 Total Reserves -2.50 -2.37 -2.26 -9.64 -9.53 -9.32 -0.02 0.07 Non-Current Liabilities 0.00 0.00 0.00 0.00 -0.03 1.54 -0.03 0.01 Secured Loans 0.00 0.00 0.00 0.00 0.00 1.58 0.00 0.00 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Liabilities 1.13 1.11 0.66 6.08 6.07 7.53 0.79 16.50 Trade Payables 1.11 1.09 0.63 5.95 5.93 7.50 0.76 16.45 Other Current Liabilities 0.02 0.03 0.03 0.13 0.15 0.03 0.03 0.03 Short Term Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Short Term Provisions 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.02 Total Liabilities 0.63 0.74 0.40 6.44 6.51 9.75 10.74 26.58 Net Block 0.07 0.11 0.13 0.08 0.09 0.11 0.24 0.32 Gross Block 0.38 0.42 0.42 0.33 0.33 0.33 0.51 0.50 Accumulated Depreciation 0.32 0.31 0.29 0.25 0.24 0.22 0.27 0.18 Non Current Assets 0.07 0.11 0.13 0.08 0.09 0.11 4.48 4.56 Capital Work in Progress 0.00 0.00 0.00 0.00 0.00 0.00 4.24 4.24 Non Current Investment 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Loans & Adv. 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Other Non Current Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 0.56 0.60 0.21 6.23 6.25 9.45 6.03 21.73 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 16.45 Inventories 0.00 0.00 0.00 0.00 0.00 0.08 0.00 0.00 Sundry Debtors 0.47 0.57 0.17 6.21 6.21 8.73 1.18 0.44 Cash & Bank 0.08 0.01 0.02 0.02 0.04 0.62 0.03 0.02 Other Current Assets 0.01 0.00 0.00 0.00 0.00 0.01 4.82 4.82 Short Term Loans & Adv. 0.01 0.01 0.01 0.00 0.00 0.01 4.82 4.82 Net Current Assets -0.56 -0.52 -0.45 0.15 0.18 1.92 5.24 5.23 Total Assets 0.63 0.74 0.40 6.44 6.50 9.75 10.73 26.58

Description Mar 05
Shareholder's Funds 11.08 Share Capital 10.00 Total Reserves 1.08 Non-Current Liabilities 40.27 Secured Loans 33.47 Unsecured Loans 3.65 Long Term Provisions 0.00 Current Liabilities 52.74 Trade Payables 49.42 Other Current Liabilities 2.65 Short Term Borrowings 0.00 Short Term Provisions 0.67 Total Liabilities 115.43 Net Block 24.37 Gross Block 27.84 Accumulated Depreciation 3.47 Non Current Assets 28.62 Capital Work in Progress 4.24 Non Current Investment 0.00 Long Term Loans & Adv. 0.00 Other Non Current Assets 0.00 Current Assets 86.53 Current Investments 0.00 Inventories 19.81 Sundry Debtors 50.35 Cash & Bank 5.27 Other Current Assets 11.10 Short Term Loans & Adv. 11.10 Net Current Assets 33.79 Total Assets 115.44

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description Mar 14 Mar 13 Mar 12 Apr 10 Apr 09 Apr 08 Apr 07 Mar 05
Cash From Operating Activity 0.04 0.40 0.09 -0.02 1.00 -3.74 -16.37 16.66 PBT -0.12 -0.12 -0.30 -0.11 -0.21 -0.14 -0.15 0.06 Adjustment 0.02 0.05 0.06 0.08 0.05 -9.10 0.07 0.08 Changes in Working Capital 0.15 0.46 0.33 0.01 1.15 5.50 -16.30 16.52 Cash after chg. in Working capital 0.04 0.40 0.09 -0.02 1.00 -3.74 -16.37 16.66 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity 0.02 0.00 -0.09 0.00 0.00 4.34 16.45 -16.66 Net Fixed Assets 0.04 0.00 -0.09 0.00 0.00 4.42 -0.01 Net Investments 0.00 0.00 0.00 0.00 0.00 0.00 16.45 Others -0.02 0.00 0.00 0.00 0.00 -0.08 0.01 Cash from Financing Activity 0.00 0.00 0.00 0.00 -1.58 0.00 -0.06 0.00 Net Cash Inflow / Outflow 0.07 0.39 0.00 -0.02 -0.58 0.60 0.02 0.00 Opening Cash & Equivalents 0.01 0.02 0.02 0.04 0.62 0.03 0.01 0.02 Closing Cash & Equivalent 0.08 0.41 0.02 0.02 0.04 0.62 0.03 0.02

Description Mar 05
Cash From Operating Activity 0.00 PBT 0.00 Adjustment 0.00 Changes in Working Capital 0.00 Cash after chg. in Working capital 0.00 Interest Paid 0.00 Tax Paid 0.00 Other Direct Exp. Paid 0.00 Extra & Other Items 0.00 Cash From Investing Activity 0.00 Net Fixed Assets Net Investments Others Cash from Financing Activity 0.00 Net Cash Inflow / Outflow 0.00 Opening Cash & Equivalents 0.00 Closing Cash & Equivalent 0.00

Financial Ratios

Standalone /

Consolidated

Right to Left

Description Mar 14 Mar 13 Mar 12 Apr 10 Apr 09 Apr 08 Apr 07 Mar 05
Book Value (Rs.) -0.25 -0.20 -0.16 0.02 0.03 0.05 0.98 0.98 ROA -18.05% -20.74% -8.78% -1.67% -2.54% -1.37% -0.49% 0.17% ROE 0.00% 0.00% 0.00% -40.27% -52.22% -2.74% -0.93% 0.33% ROCE 0.00% 0.00% 0.00% -28.94% -17.21% -2.34% -1.51% 0.66% Fixed Asset Turnover 0.00 0.00 0.00 0.00 4.34 17.94 3.39 10.23 Receivable days 0.00 0.00 0.00 0.00 1901.44 241.42 173.03 42.17 Inventory Days 0.00 0.00 0.00 0.00 0.00 4.00 0.00 0.00 Payable days 0.00 0.00 0.00 0.00 1762.43 198.18 1777.72 716.80 Cash Conversion Cycle 0.00 0.00 0.00 0.00 139.01 47.24 -1604.69 -674.63 Total Debt/Equity 0.00 0.00 0.00 0.00 0.00 3.26 0.00 0.00 Interest Cover -1197.00 0.00 0.00 -779.00 -52.28 -35.41 -147.70 29.05

Description Mar 05
Book Value (Rs.) 1.08 ROA 3.20% ROE 34.20% ROCE 22.49% Fixed Asset Turnover 6.08 Receivable days 108.53 Inventory Days 42.69 Payable days 112.88 Cash Conversion Cycle 38.34 Total Debt/Equity 3.44 Interest Cover 2.23

Annual Reports:

News Update:

No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback