PBT
0.06
0.02
0.00
0.12
0.04
0.01
-0.01
0.00
0.00
0.00
Adjustment
0.88
-0.01
0.00
-0.28
-0.40
-0.04
-0.02
0.00
0.00
0.00
Changes in Working Capital
-0.83
-0.11
0.00
0.81
0.95
1.40
0.24
0.00
0.00
0.00
Cash after chg. in Working capital
0.11
-0.10
0.00
0.66
0.59
1.37
0.22
0.00
0.00
0.00
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.01
-0.01
0.00
0.00
-0.01
0.00
0.00
0.00
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00