Nifty
Sensex
:
:
24586.70
80749.24
84.55 (0.35%)
84.38 (0.10%)

Finance - Stock Broking

Rating :
N/A

BSE: 532166 | NSE: Not Listed

Not traded in the last 30 days
  • Open
  • High
  • Low
  • Previous Close
  •  N/A
  •  N/A
  •  N/A
  •  N/A
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  N/A
  •  N/A
  •  N/A
  •  N/A

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 8.54
  • 24.61
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 8.55
  • N/A
  • N/A

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 13.10%
  • 7.00%
  • 67.71%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 12.19%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 82.06
  • 25.99

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -30.05
  • -7.22
  • 12.89

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -12.94
  • 44.22

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 7.47
  • 6.08
  • 10.51

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -1.95
  • -
  • -

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 137.84
  • 18.20
  • 22.59

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Var%
Dec 23
Dec 22
Var%
Sep 23
Sep 22
Var%
Jun 23
Jun 22
Var%
Net Sales
0.22
0.58
-62.07%
0.05
0.27
-81.48%
0.11
0.00
0
0.11
0.00
0
Expenses
0.32
0.57
-43.86%
0.11
0.55
-80.00%
0.13
0.00
0
0.17
0.00
0
EBITDA
-0.10
0.01
-
-0.06
-0.28
-
-0.03
0.00
-
-0.06
0.00
-
EBIDTM
-47.69%
1.88%
-105.56%
-102.20%
-24.53%
0.00%
-50.00%
0.00%
Other Income
0.15
0.01
1,400.00%
0.07
0.30
-76.67%
0.05
0.00
0
0.08
0.00
0
Interest
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
Depreciation
0.05
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
PBT
0.00
0.02
-100.00%
0.02
0.02
0.00%
0.02
0.00
0
0.02
0.00
0
Tax
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
PAT
0.00
0.02
-100.00%
0.02
0.02
0.00%
0.02
0.00
0
0.02
0.00
0
PATM
-0.93%
3.60%
29.63%
6.96%
22.64%
0.00%
21.43%
0.00%
EPS
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 23
Mar 22
Mar 17
Mar 16
Mar 15
Mar 09
Mar 08
Mar 07
Mar 06
Mar 05
Net Sales
0.49
1.06
0.43
0.10
0.08
0.00
3.86
5.87
3.11
3.21
2.65
Net Sales Growth
-42.35%
146.51%
330.0%
25.00%
0
-100%
-34.24%
88.75%
-3.12%
21.13%
 
Cost Of Goods Sold
0.05
0.30
0.14
0.00
0.00
0.00
0.15
0.00
0.00
0.00
0.00
Gross Profit
0.44
0.76
0.30
0.10
0.08
0.00
3.71
5.87
3.11
3.21
2.65
GP Margin
89.39%
71.70%
69.77%
100%
100%
0
96.11%
100%
100%
100%
100%
Total Expenditure
0.73
1.17
0.51
0.20
0.08
0.05
2.48
3.96
2.59
2.56
2.31
Power & Fuel Cost
-
0.00
0.00
0.00
0.00
0.00
0.10
0.08
0.05
0.05
0.04
% Of Sales
-
0%
0%
0%
0%
0
2.59%
1.36%
1.61%
1.56%
1.51%
Employee Cost
-
0.17
0.20
0.12
0.01
0.02
0.89
0.90
1.00
0.95
1.06
% Of Sales
-
16.04%
46.51%
120.0%
12.50%
0
23.06%
15.33%
32.15%
29.60%
40.0%
Manufacturing Exp.
-
0.58
0.08
0.07
0.06
0.03
0.73
0.41
0.33
0.20
0.24
% Of Sales
-
54.72%
18.60%
70.0%
75.00%
0
18.91%
6.98%
10.61%
6.23%
9.06%
General & Admin Exp.
-
0.11
0.10
0.02
0.01
0.00
0.70
1.00
0.92
0.85
0.87
% Of Sales
-
10.38%
23.26%
20.0%
12.50%
0
18.13%
17.04%
29.58%
26.48%
32.83%
Selling & Distn. Exp.
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
% Of Sales
-
0%
0%
0%
0%
0
0%
0%
0%
0%
0%
Miscellaneous Exp.
-
0.00
0.00
0.00
0.00
0.00
0.01
1.65
0.34
0.56
0.00
% Of Sales
-
0%
0%
0%
0%
0
0.26%
28.11%
10.93%
17.45%
5.66%
EBITDA
-0.25
-0.11
-0.08
-0.10
0.00
-0.05
1.38
1.91
0.52
0.65
0.34
EBITDA Margin
-51.02%
-10.38%
-18.60%
-100%
0%
0
35.75%
32.54%
16.72%
20.25%
12.83%
Other Income
0.35
0.21
0.13
0.15
0.04
0.00
2.31
0.80
0.35
0.05
0.01
Interest
0.00
0.00
0.00
0.01
0.00
0.54
0.83
0.36
0.16
0.24
0.06
Depreciation
0.05
0.02
0.03
0.00
0.00
0.00
0.36
0.32
0.25
0.18
0.12
PBT
0.06
0.07
0.02
0.03
0.04
-0.59
2.49
2.04
0.46
0.29
0.16
Tax
0.00
0.01
0.01
0.00
0.00
0.00
0.44
0.53
0.10
0.14
0.06
Tax Rate
0.00%
14.29%
50.00%
0.00%
0.00%
0.00%
17.67%
25.98%
21.74%
48.28%
37.50%
PAT
0.06
0.07
0.01
0.02
0.02
-0.59
2.05
1.51
0.37
0.15
0.10
PAT before Minority Interest
0.06
0.07
0.01
0.03
0.04
-0.59
2.05
1.51
0.37
0.16
0.10
Minority Interest
0.00
0.00
0.00
-0.01
-0.02
0.00
0.00
0.00
0.00
-0.01
0.00
PAT Margin
12.24%
6.60%
2.33%
20.0%
25.00%
0
53.11%
25.72%
11.90%
4.67%
3.77%
PAT Growth
50.00%
600.00%
-50.00%
0.00%
-
-
35.76%
308.11%
146.67%
50.00%
 
EPS
0.01
0.01
0.00
0.00
0.00
-0.06
0.21
0.16
0.04
0.02
0.01

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 23
Mar 22
Mar 17
Mar 16
Mar 15
Mar 09
Mar 08
Mar 07
Mar 06
Mar 05
Shareholder's Funds
0.07
-0.87
-1.12
-1.15
-1.79
13.20
10.96
9.09
8.32
7.91
Share Capital
9.59
9.59
9.59
9.59
9.59
9.59
9.23
8.18
7.77
7.51
Total Reserves
-9.52
-10.47
-10.72
-10.74
-11.39
3.60
1.73
0.91
0.55
0.40
Non-Current Liabilities
0.18
0.15
5.34
4.64
4.63
8.21
2.71
1.05
0.83
0.42
Secured Loans
0.00
0.00
4.51
4.51
4.51
8.16
2.65
1.00
0.08
0.05
Unsecured Loans
0.19
0.15
0.10
0.00
0.00
0.00
0.00
0.00
0.70
0.38
Long Term Provisions
0.00
0.00
0.61
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Liabilities
1.25
2.26
21.16
2.69
2.48
4.97
11.23
2.21
1.34
0.60
Trade Payables
1.23
1.94
0.18
0.56
0.40
2.17
8.93
1.47
0.90
0.47
Other Current Liabilities
0.00
0.31
20.92
2.14
1.71
1.20
0.85
0.50
0.30
0.04
Short Term Borrowings
0.00
0.00
0.00
0.00
0.35
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
0.01
0.00
0.07
0.00
0.01
1.61
1.44
0.24
0.15
0.09
Total Liabilities
1.50
1.54
26.36
7.15
5.32
26.44
24.96
12.41
10.54
8.98
Net Block
0.08
0.08
0.21
0.21
0.05
0.96
0.97
0.81
0.72
0.47
Gross Block
0.13
0.11
0.21
0.21
0.05
2.54
2.19
1.71
1.37
0.94
Accumulated Depreciation
0.05
0.03
0.00
0.00
0.00
1.58
1.22
0.90
0.65
0.48
Non Current Assets
0.18
0.08
8.43
0.21
0.05
6.91
0.97
0.81
0.72
0.47
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investment
0.10
0.00
0.00
0.00
0.00
5.94
0.00
0.00
0.00
0.00
Long Term Loans & Adv.
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
0.00
0.00
8.22
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Assets
1.32
1.45
17.93
6.94
5.27
19.52
23.96
11.55
9.75
8.41
Current Investments
0.00
0.00
4.34
3.46
1.95
0.00
6.64
4.15
4.35
1.96
Inventories
0.11
0.15
0.00
0.00
0.00
2.96
2.67
0.26
0.08
0.00
Sundry Debtors
0.57
0.84
0.77
1.87
2.12
11.96
10.33
3.48
2.56
3.74
Cash & Bank
0.13
0.02
0.07
0.07
0.00
0.56
0.68
0.59
0.23
0.15
Other Current Assets
0.50
0.33
0.60
0.09
1.20
4.04
3.65
3.07
2.52
2.55
Short Term Loans & Adv.
0.34
0.11
12.15
1.44
1.20
4.00
3.59
3.04
2.51
2.49
Net Current Assets
0.07
-0.81
-3.23
4.24
2.79
14.55
12.73
9.34
8.41
7.81
Total Assets
1.50
1.53
26.36
7.15
5.32
26.44
24.95
12.41
10.54
8.98

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 23
Mar 22
Mar 17
Mar 16
Mar 15
Mar 09
Mar 08
Mar 07
Mar 06
Mar 05
Cash From Operating Activity
0.19
-0.11
0.64
0.06
0.00
-8.09
0.57
-0.37
2.29
0.70
PBT
0.07
0.02
0.03
0.04
0.00
2.49
2.04
0.46
0.29
0.16
Adjustment
0.90
-0.01
-0.14
-0.02
0.00
-0.58
0.19
0.19
0.43
0.20
Changes in Working Capital
-0.78
-0.11
0.75
0.03
0.00
-8.73
-0.78
-0.77
1.88
0.46
Cash after chg. in Working capital
0.19
-0.10
0.64
0.06
0.00
-6.82
1.45
-0.12
2.60
0.82
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.01
-0.01
0.00
0.00
0.00
-0.44
-0.51
-0.09
-0.08
-0.05
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-0.12
-0.01
-0.75
0.02
0.00
2.13
-2.45
0.10
-2.82
-1.51
Net Fixed Assets
-0.02
-0.06
0.00
0.00
2.36
-0.35
-0.44
-0.33
-0.35
Net Investments
-0.10
3.35
-1.17
-0.23
2.55
0.50
-0.40
0.25
-3.57
Others
0.00
-3.30
0.42
0.25
-4.91
1.98
-1.61
0.18
1.10
Cash from Financing Activity
0.04
0.10
0.10
0.00
0.00
5.69
2.01
0.63
0.61
0.77
Net Cash Inflow / Outflow
0.11
-0.02
0.00
0.07
0.00
-0.27
0.13
0.36
0.08
-0.03
Opening Cash & Equivalents
0.02
0.04
0.07
0.00
0.00
0.62
0.60
0.24
0.16
0.19
Closing Cash & Equivalent
0.13
0.02
0.07
0.07
0.00
0.35
0.72
0.60
0.24
0.16

Financial Ratios

Consolidated /

Standalone
Description
Mar 23
Mar 22
Mar 17
Mar 16
Mar 15
Mar 09
Mar 08
Mar 07
Mar 06
Mar 05
Book Value (Rs.)
0.01
-0.09
-0.12
-0.12
-0.19
1.37
1.18
1.11
1.06
1.04
ROA
4.39%
0.05%
0.21%
0.68%
-3.71%
7.99%
8.06%
3.18%
1.62%
1.10%
ROE
0.00%
0.00%
0.00%
0.00%
-10.33%
17.03%
15.08%
4.22%
1.96%
1.26%
ROCE
0.00%
1.26%
1.39%
1.31%
-0.40%
19.03%
20.30%
6.54%
6.16%
2.68%
Fixed Asset Turnover
8.62
2.70
0.48
0.64
0.00
1.63
3.01
2.02
2.77
2.81
Receivable days
244.09
677.58
4745.58
8693.68
0.00
1055.08
429.46
353.88
358.07
515.55
Inventory Days
45.79
130.08
0.00
0.00
0.00
266.26
91.10
20.11
9.60
0.00
Payable days
1926.07
2867.11
722.84
2391.92
0.00
930.06
1029.13
255.84
174.93
113.57
Cash Conversion Cycle
-1636.19
-2059.45
4022.74
6301.76
0.00
391.28
-508.58
118.14
192.74
401.98
Total Debt/Equity
2.73
-0.17
-4.11
-3.93
-2.71
0.62
0.24
0.11
0.09
0.06
Interest Cover
684.73
295.12
3.70
0.00
-0.09
4.01
6.62
3.84
2.24
3.55

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.