PBT
-20.68
-14.71
-12.28
3.62
2.93
-0.36
0.04
Adjustment
12.45
11.10
7.49
4.64
3.96
0.31
0.38
Changes in Working Capital
3.17
10.31
-14.30
9.04
-6.27
8.88
-6.50
Cash after chg. in Working capital
-5.07
6.69
-19.09
17.30
0.63
8.82
-6.07
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.00
-0.07
-0.51
-0.41
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
7.42
2.76
0.00
0.00
0.00
0.00
0.00