Nifty
Sensex
:
:
24509.25
80502.08
-21.65 (-0.09%)
-102.57 (-0.13%)

IT - Software

Rating :
37/99

BSE: 532271 | NSE: Not Listed

3.21
22-Jul-2024
  • Open
  • High
  • Low
  • Previous Close
  •  3.25
  •  3.39
  •  3.19
  •  3.35
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  1044436
  •  3393592
  •  6.81
  •  2.12

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 55.94
  • 82.27
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 55.48
  • N/A
  • 0.47

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 21.31%
  • 1.55%
  • 66.55%
  • FII
  • DII
  • Others
  • 5.71%
  • 0.00%
  • 4.88%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 8.86
  • -17.24
  • 42.08

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 145.81

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 27.85
  • -43.74
  • 18.56

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 4.08
  • 11.35
  • 81.73

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.48
  • 0.34
  • 0.47

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 8.52
  • 11.42
  • 16.39

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Var%
Dec 23
Dec 22
Var%
Sep 23
Sep 22
Var%
Jun 23
Jun 22
Var%
Net Sales
3.50
9.71
-63.95%
3.44
4.49
-23.39%
3.50
4.69
-25.37%
3.02
4.60
-34.35%
Expenses
4.03
16.27
-75.23%
3.02
2.95
2.37%
2.89
4.02
-28.11%
2.58
3.82
-32.46%
EBITDA
-0.53
-6.56
-
0.42
1.54
-72.73%
0.61
0.67
-8.96%
0.45
0.78
-42.31%
EBIDTM
-15.18%
-67.55%
12.20%
34.24%
17.41%
14.23%
14.74%
16.86%
Other Income
0.72
4.85
-85.15%
0.00
0.00
0
0.03
0.03
0.00%
0.03
0.03
0.00%
Interest
0.16
0.18
-11.11%
0.16
0.20
-20.00%
0.16
0.20
-20.00%
0.18
0.19
-5.26%
Depreciation
0.01
0.02
-50.00%
0.01
0.02
-50.00%
0.01
0.02
-50.00%
0.01
0.02
-50.00%
PBT
0.01
-1.91
-
0.25
1.32
-81.06%
0.46
0.48
-4.17%
0.29
0.59
-50.85%
Tax
0.01
-0.25
-
-0.03
0.38
-
0.12
0.00
0
0.04
0.00
0
PAT
0.01
-1.66
-
0.27
0.95
-71.58%
0.34
0.47
-27.66%
0.25
0.59
-57.63%
PATM
0.20%
-17.11%
7.96%
21.11%
9.66%
10.12%
8.36%
12.81%
EPS
0.00
-0.15
-
0.02
0.09
-77.78%
0.03
0.05
-40.00%
0.02
0.06
-66.67%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Net Sales
13.46
23.46
37.29
8.18
82.59
60.44
104.67
53.49
13.50
11.72
10.04
Net Sales Growth
-42.70%
-37.09%
355.87%
-90.10%
36.65%
-42.26%
95.68%
296.22%
15.19%
16.73%
 
Cost Of Goods Sold
0.00
0.49
0.34
0.00
30.32
0.00
0.05
0.01
0.04
0.04
0.58
Gross Profit
13.46
22.97
36.95
8.18
52.27
60.44
104.63
53.48
13.46
11.68
9.47
GP Margin
100.00%
97.91%
99.09%
100%
63.29%
100%
99.96%
99.98%
99.70%
99.66%
94.32%
Total Expenditure
12.52
27.05
37.20
8.22
80.08
55.32
100.80
48.99
17.99
24.45
8.07
Power & Fuel Cost
-
0.05
0.04
0.07
0.04
0.05
0.04
0.04
0.05
0.05
0.04
% Of Sales
-
0.21%
0.11%
0.86%
0.05%
0.08%
0.04%
0.07%
0.37%
0.43%
0.40%
Employee Cost
-
24.59
29.64
6.23
45.15
48.95
58.38
37.48
3.09
1.36
0.74
% Of Sales
-
104.82%
79.49%
76.16%
54.67%
80.99%
55.78%
70.07%
22.89%
11.60%
7.37%
Manufacturing Exp.
-
0.64
5.75
0.46
1.72
2.77
34.37
0.00
0.00
0.00
0.00
% Of Sales
-
2.73%
15.42%
5.62%
2.08%
4.58%
32.84%
0%
0%
0%
0%
General & Admin Exp.
-
1.24
1.40
1.35
2.70
3.54
7.94
11.26
1.07
0.94
0.92
% Of Sales
-
5.29%
3.75%
16.50%
3.27%
5.86%
7.59%
21.05%
7.93%
8.02%
9.16%
Selling & Distn. Exp.
-
0.05
0.03
0.02
0.01
0.01
0.01
0.21
0.02
0.01
0.01
% Of Sales
-
0.21%
0.08%
0.24%
0.01%
0.02%
0.01%
0.39%
0.15%
0.09%
0.10%
Miscellaneous Exp.
-
0.00
0.00
0.09
0.13
0.00
0.01
0.00
13.71
22.04
0.01
% Of Sales
-
0%
0%
1.10%
0.16%
0%
0.01%
0%
101.56%
188.05%
57.67%
EBITDA
0.95
-3.59
0.09
-0.04
2.51
5.12
3.87
4.50
-4.49
-12.73
1.97
EBITDA Margin
7.06%
-15.30%
0.24%
-0.49%
3.04%
8.47%
3.70%
8.41%
-33.26%
-108.62%
19.62%
Other Income
0.78
4.92
0.77
1.14
0.20
3.69
0.01
0.00
0.50
0.06
0.12
Interest
0.66
0.79
0.66
0.65
0.66
1.26
0.01
0.00
0.00
1.33
0.65
Depreciation
0.04
0.06
0.06
0.10
0.14
0.15
0.77
2.10
3.58
0.95
1.40
PBT
1.01
0.48
0.15
0.34
1.92
7.40
3.11
2.39
-7.57
-14.95
0.04
Tax
0.14
0.13
0.09
0.13
0.24
1.20
-0.70
0.07
-0.07
0.08
0.01
Tax Rate
13.86%
27.08%
60.00%
38.24%
12.50%
16.22%
-22.51%
2.93%
0.10%
-0.28%
25.00%
PAT
0.87
0.35
0.06
0.21
1.68
6.21
3.81
2.32
-67.21
-28.97
0.03
PAT before Minority Interest
0.87
0.35
0.06
0.21
1.68
6.21
3.81
2.32
-67.21
-28.97
0.03
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
6.46%
1.49%
0.16%
2.57%
2.03%
10.27%
3.64%
4.34%
-497.85%
-247.18%
0.30%
PAT Growth
148.57%
483.33%
-71.43%
-87.50%
-72.95%
62.99%
64.22%
-
-
-
 
EPS
0.05
0.02
0.00
0.01
0.10
0.36
0.22
0.13
-3.86
-1.66
0.00

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Shareholder's Funds
101.00
100.65
100.59
98.02
96.34
23.95
16.13
13.80
81.01
112.97
Share Capital
22.59
19.79
19.79
19.79
19.79
16.11
14.49
72.44
72.44
72.44
Total Reserves
78.41
80.86
80.80
78.23
76.55
7.48
1.64
-58.64
8.57
40.53
Non-Current Liabilities
-0.08
-0.09
0.34
3.45
3.16
-0.17
0.54
1.04
1.11
3.46
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
2.44
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Liabilities
74.05
44.75
28.62
22.37
16.30
14.70
28.65
14.55
13.41
8.67
Trade Payables
40.73
13.70
12.11
8.67
2.69
2.52
10.54
2.73
2.65
2.52
Other Current Liabilities
8.37
6.70
5.11
6.84
5.58
8.04
10.97
10.77
9.71
5.18
Short Term Borrowings
20.97
20.60
7.58
2.46
4.55
2.55
2.60
0.32
0.32
0.85
Short Term Provisions
3.98
3.75
3.82
4.41
3.47
1.58
4.54
0.72
0.72
0.11
Total Liabilities
174.97
145.31
129.55
123.84
115.80
38.48
45.32
29.39
95.53
125.10
Net Block
0.06
0.11
0.17
0.24
0.38
1.96
2.66
4.70
29.81
7.32
Gross Block
42.08
42.08
42.07
42.04
42.04
44.32
44.24
44.18
44.17
17.75
Accumulated Depreciation
42.03
41.97
41.91
41.80
41.66
42.35
41.58
39.48
14.37
10.43
Non Current Assets
68.31
68.36
68.42
68.49
68.63
1.96
2.67
4.71
29.82
43.02
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
35.69
Non Current Investment
68.25
68.25
68.25
68.25
68.25
0.00
0.01
0.01
0.01
0.01
Long Term Loans & Adv.
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Assets
106.67
76.96
61.14
55.35
47.17
36.51
42.64
24.69
26.41
77.83
Current Investments
0.01
0.01
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
26.30
Sundry Debtors
103.58
73.94
58.22
52.21
43.33
31.45
39.90
23.22
24.00
48.75
Cash & Bank
0.20
0.07
0.12
0.07
0.83
1.47
0.13
0.16
0.03
0.02
Other Current Assets
2.88
0.00
0.00
0.01
3.01
3.58
2.61
1.31
2.38
2.75
Short Term Loans & Adv.
2.88
2.94
2.79
3.07
3.00
3.58
2.61
1.31
2.38
2.75
Net Current Assets
32.62
32.21
32.52
32.98
30.87
21.82
13.99
10.14
13.00
69.16
Total Assets
174.98
145.32
129.56
123.84
115.80
38.47
45.31
29.40
95.53
125.10

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Cash From Operating Activity
0.43
-12.02
-3.59
1.68
-2.12
-2.47
-2.24
1.55
28.42
1.65
PBT
0.48
0.15
0.34
1.92
7.40
3.11
2.39
-66.81
-28.88
0.04
Adjustment
0.73
0.61
0.75
0.79
1.40
0.77
2.10
76.02
38.20
7.80
Changes in Working Capital
-0.66
-12.75
-4.60
-0.81
-10.93
-6.43
-6.16
-7.67
19.10
-6.19
Cash after chg. in Working capital
0.55
-11.99
-3.50
1.90
-2.12
-2.55
-1.67
1.55
28.42
1.65
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.12
-0.02
-0.09
-0.23
0.00
0.08
-0.57
0.00
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
0.09
-0.40
-3.18
0.28
-63.45
-0.06
-0.07
0.00
-27.15
-1.45
Net Fixed Assets
0.00
-0.01
-0.03
0.00
2.28
-0.08
-0.06
-0.01
9.27
Net Investments
0.00
-0.01
0.00
0.00
-68.25
0.01
0.00
38.17
-22.53
Others
0.09
-0.38
-3.15
0.28
2.52
0.01
-0.01
-38.16
-13.89
Cash from Financing Activity
-0.40
12.37
6.83
-2.74
64.93
3.87
2.28
-1.41
-1.26
-0.45
Net Cash Inflow / Outflow
0.12
-0.05
0.05
-0.78
-0.64
1.34
-0.02
0.13
0.00
-0.26
Opening Cash & Equivalents
0.07
0.12
0.07
0.85
1.47
0.13
0.16
0.03
0.02
0.28
Closing Cash & Equivalent
0.20
0.07
0.12
0.07
0.83
1.47
0.13
0.16
0.03
0.02

Financial Ratios

Consolidated /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Book Value (Rs.)
8.94
10.17
10.17
9.91
9.74
2.93
2.23
1.91
5.76
15.01
ROA
0.22%
0.04%
0.17%
1.40%
8.05%
9.09%
6.22%
-107.60%
-26.26%
0.02%
ROE
0.35%
0.06%
0.21%
1.73%
10.35%
19.19%
15.52%
-242.11%
-38.51%
0.02%
ROCE
1.04%
0.70%
0.95%
2.56%
13.28%
12.14%
12.30%
-216.24%
-35.08%
0.61%
Fixed Asset Turnover
0.56
0.89
0.19
1.96
1.40
2.36
1.21
0.31
0.38
0.57
Receivable days
1381.24
646.75
2462.83
211.11
225.79
124.40
215.36
638.62
1132.80
1771.81
Inventory Days
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
955.97
Payable days
0.00
0.00
0.00
68.38
18.16
25.34
60.07
134.90
32.49
293.95
Cash Conversion Cycle
1381.24
646.75
2462.83
142.73
207.63
99.06
155.30
503.72
1100.31
2433.84
Total Debt/Equity
0.21
0.20
0.08
0.03
0.05
0.24
0.35
0.24
0.08
0.03
Interest Cover
1.61
1.22
1.53
3.93
6.90
555.79
748.25
0.00
-20.68
1.06

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.