Nifty
:
24231.85
Sensex
:
77537.72
153.55 (0.64%)
628.04 (0.82%)
Nifty
Sensex
:
:
24231.85
77537.72
153.55 (0.64%)
628.04 (0.82%)

HB Estate Developers Ltd.

Construction - Real Estate

Rating :
54/99

BSE: 532334 | NSE: HBESD

NSE BSE
75.62
20-Aug-2026
  • Open
  • High
  • Low
  • Previous Close
  •  77.99
  •  78
  •  75.15
  •  74.80
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  1865
  •  144237.34
  •  95.9
  •  61.05

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 170.73
  • 13.28
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 401.91
  • N/A
  • 0.88

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 67.74%
  • 5.10%
  • 20.48%
  • FII
  • DII
  • Others
  • 0%
  • 0.01%
  • 6.67%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 4.77
  • 18.32
  • 2.24

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 9.43
  • 38.81
  • 0.94

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 44.35

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 16.00

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.42
  • 0.70
  • 0.98

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -30.45
  • -8.67
  • 10.61

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 26
Jun 25
Var%
Mar 26
Mar 25
Var%
Dec 25
Dec 24
Var%
Sep 25
Sep 24
Var%
Net Sales
27.75
23.76
16.79%
32.97
33.23
-0.78%
33.46
31.41
6.53%
26.73
27.41
-2.48%
Expenses
20.30
17.23
17.82%
22.12
19.97
10.77%
18.21
18.66
-2.41%
18.66
18.98
-1.69%
EBITDA
7.45
6.54
13.91%
10.86
13.26
-18.10%
15.25
12.76
19.51%
8.07
8.43
-4.27%
EBIDTM
26.85%
27.51%
32.93%
39.90%
45.57%
40.62%
30.21%
30.77%
Other Income
0.41
0.40
2.50%
0.49
0.98
-50.00%
0.36
0.32
12.50%
0.28
0.36
-22.22%
Interest
3.33
4.43
-24.83%
3.63
5.09
-28.68%
4.13
5.42
-23.80%
4.30
5.59
-23.08%
Depreciation
2.05
1.97
4.06%
1.99
1.87
6.42%
2.01
1.92
4.69%
2.01
1.93
4.15%
PBT
2.47
0.53
366.04%
5.73
7.28
-21.29%
9.46
5.73
65.10%
2.04
1.28
59.38%
Tax
0.94
0.15
526.67%
2.18
2.70
-19.26%
2.96
0.92
221.74%
0.77
0.80
-3.75%
PAT
1.54
0.38
305.26%
3.55
4.58
-22.49%
6.50
4.82
34.85%
1.27
0.49
159.18%
PATM
5.54%
1.61%
10.75%
13.79%
19.44%
15.33%
4.75%
1.78%
EPS
0.66
0.18
266.67%
1.53
2.11
-27.49%
2.80
2.44
14.75%
0.56
0.25
124.00%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Net Sales
120.91
116.93
117.70
109.40
96.43
50.43
24.40
82.05
89.22
83.78
73.41
Net Sales Growth
4.40%
-0.65%
7.59%
13.45%
91.22%
106.68%
-70.26%
-8.04%
6.49%
14.13%
 
Cost Of Goods Sold
11.63
11.19
10.42
10.36
9.57
6.29
3.51
7.73
10.98
8.20
8.22
Gross Profit
109.28
105.74
107.28
99.05
86.86
44.15
20.89
74.32
78.24
75.58
65.19
GP Margin
90.38%
90.43%
91.15%
90.54%
90.08%
87.55%
85.61%
90.58%
87.69%
90.21%
88.80%
Total Expenditure
79.29
76.21
74.63
70.55
64.47
42.53
30.20
55.72
61.00
62.48
56.87
Power & Fuel Cost
-
7.58
7.01
7.03
6.88
5.37
4.04
6.25
6.63
6.71
6.99
% Of Sales
-
6.48%
5.96%
6.43%
7.13%
10.65%
16.56%
7.62%
7.43%
8.01%
9.52%
Employee Cost
-
23.57
21.84
19.99
18.11
14.53
12.14
20.28
19.95
19.99
17.76
% Of Sales
-
20.16%
18.56%
18.27%
18.78%
28.81%
49.75%
24.72%
22.36%
23.86%
24.19%
Manufacturing Exp.
-
13.71
13.23
12.49
10.21
7.07
3.59
7.38
8.34
9.00
7.04
% Of Sales
-
11.72%
11.24%
11.42%
10.59%
14.02%
14.71%
8.99%
9.35%
10.74%
9.59%
General & Admin Exp.
-
12.56
15.67
14.37
12.48
6.54
4.65
9.41
9.80
13.80
13.62
% Of Sales
-
10.74%
13.31%
13.14%
12.94%
12.97%
19.06%
11.47%
10.98%
16.47%
18.55%
Selling & Distn. Exp.
-
5.75
5.40
4.90
5.64
1.87
0.83
2.99
3.70
3.49
2.67
% Of Sales
-
4.92%
4.59%
4.48%
5.85%
3.71%
3.40%
3.64%
4.15%
4.17%
3.64%
Miscellaneous Exp.
-
1.86
1.05
1.42
1.58
0.87
1.43
1.67
1.60
1.29
2.67
% Of Sales
-
1.59%
0.89%
1.30%
1.64%
1.73%
5.86%
2.04%
1.79%
1.54%
0.76%
EBITDA
41.63
40.72
43.07
38.85
31.96
7.90
-5.80
26.33
28.22
21.30
16.54
EBITDA Margin
34.43%
34.82%
36.59%
35.51%
33.14%
15.67%
-23.77%
32.09%
31.63%
25.42%
22.53%
Other Income
1.54
1.53
2.37
2.04
2.34
1.49
0.82
1.19
1.55
0.93
1.89
Interest
15.39
16.50
21.82
26.11
24.52
24.02
22.46
24.99
27.70
26.69
31.02
Depreciation
8.06
7.98
7.61
7.44
7.23
7.36
13.62
14.05
14.17
14.36
14.42
PBT
19.70
17.77
16.01
7.33
2.56
-21.99
-41.06
-11.51
-12.11
-18.82
-27.00
Tax
6.85
6.06
5.21
3.44
14.18
-6.32
-10.69
-2.72
-1.68
-2.51
-6.96
Tax Rate
34.77%
34.10%
32.54%
46.93%
553.91%
28.74%
26.04%
23.63%
13.87%
13.34%
25.78%
PAT
12.86
11.70
10.79
3.89
-11.63
-15.67
-30.37
-8.80
-10.43
-16.31
-20.04
PAT before Minority Interest
12.86
11.70
10.79
3.89
-11.63
-15.67
-30.37
-8.80
-10.43
-16.31
-20.04
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
10.64%
10.01%
9.17%
3.56%
-12.06%
-31.07%
-124.47%
-10.73%
-11.69%
-19.47%
-27.30%
PAT Growth
25.22%
8.43%
177.38%
-
-
-
-
-
-
-
 
EPS
5.59
5.09
4.69
1.69
-5.06
-6.81
-13.20
-3.83
-4.53
-7.09
-8.71

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Shareholder's Funds
193.61
174.53
149.15
145.31
157.72
173.41
205.85
219.79
238.11
253.58
Share Capital
23.23
21.73
19.73
19.73
19.73
19.73
19.73
19.73
19.73
0.27
Total Reserves
170.38
150.35
129.42
125.58
137.99
153.67
186.12
200.05
218.37
233.84
Non-Current Liabilities
202.27
215.37
186.07
251.28
260.71
249.70
216.06
237.20
241.31
255.68
Secured Loans
118.26
137.42
159.54
183.80
203.40
185.67
150.44
149.94
152.25
159.86
Unsecured Loans
105.00
105.69
59.47
110.75
114.81
115.23
106.17
118.44
118.34
122.24
Long Term Provisions
1.28
0.93
0.86
0.75
0.69
0.73
0.70
0.53
0.47
0.52
Current Liabilities
63.95
68.96
116.15
62.27
50.74
52.03
54.03
45.42
49.00
39.87
Trade Payables
16.34
15.03
11.04
9.06
6.79
11.21
14.93
12.17
15.31
17.97
Other Current Liabilities
32.38
38.70
90.04
42.95
35.49
25.69
23.82
18.16
18.45
11.95
Short Term Borrowings
14.65
14.85
14.75
10.02
8.28
14.84
15.00
14.89
15.13
9.93
Short Term Provisions
0.57
0.37
0.32
0.24
0.18
0.30
0.27
0.19
0.11
0.02
Total Liabilities
459.83
458.86
451.37
458.86
469.17
475.14
475.94
502.41
528.42
549.13
Net Block
397.85
403.97
405.95
410.79
415.58
421.90
435.49
447.53
460.78
474.74
Gross Block
501.80
500.51
494.90
493.25
491.38
491.56
491.70
490.03
489.18
489.16
Accumulated Depreciation
103.95
96.54
88.95
82.47
75.81
69.66
56.22
42.51
28.40
14.42
Non Current Assets
402.77
409.94
411.21
415.92
422.97
426.62
439.24
464.09
483.35
500.23
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investment
2.06
2.11
2.79
2.88
3.01
2.34
1.96
14.09
21.53
21.46
Long Term Loans & Adv.
1.31
2.62
1.30
1.17
1.37
1.41
1.45
1.49
0.90
0.80
Other Non Current Assets
1.54
1.25
1.17
1.08
3.00
0.96
0.35
0.98
0.15
3.23
Current Assets
57.06
48.91
40.17
42.96
46.21
48.53
36.69
38.32
45.07
48.90
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
15.33
14.51
14.80
14.88
13.40
14.23
14.83
13.85
17.25
16.70
Sundry Debtors
6.50
4.46
3.46
3.11
2.77
1.74
2.42
3.46
3.28
3.02
Cash & Bank
26.73
19.11
11.25
12.48
18.71
21.81
6.78
9.46
8.21
7.37
Other Current Assets
8.50
1.31
0.14
1.17
11.33
10.75
12.66
11.54
16.33
21.82
Short Term Loans & Adv.
6.83
9.52
10.53
11.31
10.64
8.56
11.93
10.92
15.04
15.77
Net Current Assets
-6.89
-20.05
-75.98
-19.32
-4.53
-3.51
-17.34
-7.10
-3.93
9.03
Total Assets
459.83
458.85
451.38
458.88
469.18
475.15
475.93
502.41
528.42
549.13

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Cash From Operating Activity
45.47
34.71
48.51
42.43
2.76
-14.08
28.61
33.50
28.86
1.80
PBT
17.77
16.01
7.33
2.56
-21.99
-41.06
-11.51
-12.11
-18.82
-27.00
Adjustment
23.81
27.15
31.82
29.64
30.04
35.30
38.99
41.52
39.74
42.57
Changes in Working Capital
2.41
-8.71
10.68
10.76
-4.47
-10.63
1.31
4.01
8.97
-14.27
Cash after chg. in Working capital
43.99
34.44
49.83
42.95
3.57
-16.39
28.78
33.43
29.89
1.30
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
1.48
0.27
-1.32
-0.52
-0.81
2.31
-0.17
0.07
-1.03
0.50
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-0.93
-3.97
-1.17
-1.86
-0.37
0.37
9.93
6.44
0.29
-1.15
Net Fixed Assets
-1.29
-5.61
-1.65
-1.87
0.18
0.14
-1.67
-0.85
-0.02
-27.95
Net Investments
0.05
0.68
0.09
0.13
-0.67
-0.38
12.13
7.44
-0.07
-15.42
Others
0.31
0.96
0.39
-0.12
0.12
0.61
-0.53
-0.15
0.38
42.22
Cash from Financing Activity
-35.92
-32.44
-44.97
-41.13
-5.81
15.87
-41.80
-37.89
-28.83
0.79
Net Cash Inflow / Outflow
8.62
-1.70
2.38
-0.56
-3.42
2.17
-3.26
2.05
0.31
1.44
Opening Cash & Equivalents
4.64
6.34
3.96
4.52
7.94
5.77
9.03
6.98
6.67
5.23
Closing Cash & Equivalent
13.26
4.64
6.34
3.96
4.52
7.94
5.77
9.03
6.98
6.67

Financial Ratios

Consolidated /

Standalone
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Book Value (Rs.)
84.21
80.06
76.51
74.53
80.91
88.97
105.64
112.80
122.22
0.00
ROA
2.55%
2.37%
0.85%
-2.51%
-3.32%
-6.39%
-1.80%
-2.02%
-3.03%
-3.93%
ROE
6.41%
6.73%
2.65%
-7.69%
-9.48%
-16.04%
-4.14%
-4.56%
-6.91%
-15.97%
ROCE
7.53%
8.23%
7.14%
5.52%
0.40%
-3.79%
2.73%
3.02%
1.47%
0.83%
Fixed Asset Turnover
0.23
0.24
0.22
0.20
0.10
0.05
0.17
0.18
0.17
0.15
Receivable days
17.10
12.28
10.96
11.12
16.31
31.12
13.08
13.80
13.73
21.21
Inventory Days
46.58
45.45
49.51
53.54
99.99
217.36
63.80
63.62
73.96
88.57
Payable days
511.82
456.89
354.27
302.13
522.49
1358.92
639.83
81.76
98.00
109.95
Cash Conversion Cycle
-448.14
-399.16
-293.80
-237.47
-406.18
-1110.44
-562.95
-4.35
-10.31
-0.17
Total Debt/Equity
1.33
1.65
2.09
2.28
2.20
1.89
1.33
1.31
1.21
1.25
Interest Cover
2.08
1.73
1.28
1.10
0.08
-0.83
0.54
0.56
0.29
0.13

Annual Reports:

FY 2026
FY 2025
FY 2024
FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017

News Update:


  • HB Estate Developers - Quarterly Results
    4th Aug 2026, 00:00 AM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.