PBT
-0.43
-0.36
-56.41
-70.33
-0.21
0.04
2.59
10.07
6.46
3.37
Adjustment
0.00
0.00
28.61
49.02
-0.53
4.36
2.22
4.38
2.91
0.94
Changes in Working Capital
0.46
0.36
27.68
19.46
0.52
-4.22
-16.64
-9.14
12.29
-8.57
Cash after chg. in Working capital
0.03
0.00
-0.12
-1.85
-0.21
0.19
-11.83
5.32
21.67
-4.26
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.00
0.09
0.00
0.00
0.00
-0.10
0.00
-0.40
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00