PBT
-0.43
-0.36
-56.41
-70.33
-0.21
0.04
Adjustment
0.00
0.00
28.61
49.02
-0.53
4.36
Changes in Working Capital
0.46
0.36
27.68
19.46
0.52
-4.22
Cash after chg. in Working capital
0.03
0.00
-0.12
-1.85
-0.21
0.19
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.00
0.09
0.00
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00