PBT
11.20
12.12
11.85
6.57
12.76
10.50
8.72
7.77
8.34
1.08
Adjustment
-3.66
-4.20
-5.39
-0.57
-5.77
-2.69
-2.14
-1.91
-3.19
1.97
Changes in Working Capital
-8.18
3.40
24.44
-10.68
-73.98
0.53
0.70
-0.38
0.02
2.43
Cash after chg. in Working capital
-0.64
11.32
30.89
-4.68
-66.98
8.34
7.29
5.48
5.17
5.48
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-2.81
-3.28
-2.82
-1.90
-2.26
-3.70
-2.78
-1.15
0.00
-1.02
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00