Nifty
Sensex
:
:
25149.85
82500.47
-205.40 (-0.81%)
-689.81 (-0.83%)

IT - Software

Rating :
N/A

BSE: 532344 | NSE: Not Listed

228.00
11-Jul-2025
  • Open
  • High
  • Low
  • Previous Close
  •  223.8
  •  231.8
  •  215.6
  •  233.80
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  45
  •  10194
  •  231.8
  •  0

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 336.61
  • 38.98
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 335.61
  • N/A
  • 3.06

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 73.47%
  • 0.08%
  • 2.86%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 23.59%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 13.22
  • -7.59
  • -26.07

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 1.78
  • 3.11

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 24.70
  • -4.45
  • 12.61

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 32.41
  • 36.48
  • 40.44

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.98
  • 2.06
  • 2.59

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 17.92
  • 20.95
  • 24.40

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 25
Mar 24
Var%
Dec 24
Dec 23
Var%
Sep 24
Sep 23
Var%
Jun 24
Jun 23
Var%
Net Sales
0.00
21.04
-100.00%
0.00
17.00
-100.00%
0.00
17.64
-100.00%
26.52
19.00
39.58%
Expenses
0.00
16.01
-100.00%
0.00
16.11
-100.00%
0.00
16.82
-100.00%
18.12
16.15
12.20%
EBITDA
0.00
5.03
-100.00%
0.00
0.89
-100.00%
0.00
0.83
-100.00%
8.40
2.85
194.74%
EBIDTM
0.00%
23.92%
0.00%
5.21%
0.00%
4.69%
31.69%
14.99%
Other Income
0.00
0.85
-100.00%
0.00
3.68
-100.00%
0.00
3.57
-100.00%
4.88
0.76
542.11%
Interest
0.00
1.45
-100.00%
0.00
0.08
-100.00%
0.00
0.09
-100.00%
0.09
0.09
0.00%
Depreciation
0.00
0.74
-100.00%
0.00
0.54
-100.00%
0.00
0.54
-100.00%
0.49
0.43
13.95%
PBT
0.00
3.69
-100.00%
0.00
3.94
-100.00%
0.00
3.77
-100.00%
12.70
3.09
311.00%
Tax
0.00
1.10
-100.00%
0.00
0.99
-100.00%
0.00
0.85
-100.00%
0.70
0.67
4.48%
PAT
0.00
2.60
-100.00%
0.00
2.95
-100.00%
0.00
2.92
-100.00%
12.00
2.42
395.87%
PATM
0.00%
12.34%
0.00%
17.36%
0.00%
16.58%
45.25%
12.72%
EPS
0.00
1.71
-100.00%
0.00
1.94
-100.00%
0.00
1.93
-100.00%
7.91
1.59
397.48%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Net Sales
82.20
74.68
82.59
74.26
39.76
44.56
46.81
46.37
38.11
58.55
65.77
Net Sales Growth
4.75%
-9.58%
11.22%
86.77%
-10.77%
-4.81%
0.95%
21.67%
-34.91%
-10.98%
 
Cost Of Goods Sold
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit
82.20
74.68
82.59
74.26
39.76
44.56
46.81
46.37
38.11
58.55
65.77
GP Margin
100.00%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
Total Expenditure
67.06
65.12
82.25
66.23
30.78
38.03
41.50
40.14
42.28
64.46
69.12
Power & Fuel Cost
-
0.53
0.51
0.46
0.46
0.56
0.65
0.47
0.54
0.57
0.58
% Of Sales
-
0.71%
0.62%
0.62%
1.16%
1.26%
1.39%
1.01%
1.42%
0.97%
0.88%
Employee Cost
-
38.21
43.91
39.66
23.45
27.35
30.58
27.91
25.69
50.04
51.95
% Of Sales
-
51.16%
53.17%
53.41%
58.98%
61.38%
65.33%
60.19%
67.41%
85.47%
78.99%
Manufacturing Exp.
-
18.16
22.10
18.68
2.94
4.59
6.15
7.89
11.32
8.96
12.46
% Of Sales
-
24.32%
26.76%
25.15%
7.39%
10.30%
13.14%
17.02%
29.70%
15.30%
18.94%
General & Admin Exp.
-
6.73
6.11
5.91
3.59
5.01
3.84
3.35
4.23
3.91
3.47
% Of Sales
-
9.01%
7.40%
7.96%
9.03%
11.24%
8.20%
7.22%
11.10%
6.68%
5.28%
Selling & Distn. Exp.
-
0.05
0.05
1.15
0.11
0.23
0.12
0.07
0.12
0.02
0.02
% Of Sales
-
0.07%
0.06%
1.55%
0.28%
0.52%
0.26%
0.15%
0.31%
0.03%
0.03%
Miscellaneous Exp.
-
1.44
9.56
0.37
0.23
0.29
0.15
0.44
0.38
0.96
0.02
% Of Sales
-
1.93%
11.58%
0.50%
0.58%
0.65%
0.32%
0.95%
1.00%
1.64%
0.97%
EBITDA
15.15
9.56
0.34
8.03
8.98
6.53
5.31
6.23
-4.17
-5.91
-3.35
EBITDA Margin
18.43%
12.80%
0.41%
10.81%
22.59%
14.65%
11.34%
13.44%
-10.94%
-10.09%
-5.09%
Other Income
12.98
8.90
5.85
7.78
9.98
5.59
4.96
4.87
16.79
11.16
10.64
Interest
1.71
1.72
1.67
1.03
0.34
0.27
0.24
0.16
0.23
0.49
0.10
Depreciation
2.31
2.25
1.82
2.59
2.49
2.72
2.32
2.62
2.89
3.40
4.71
PBT
24.10
14.49
2.71
12.19
16.13
9.13
7.71
8.33
9.50
1.36
2.48
Tax
3.64
3.60
2.63
2.89
2.31
2.38
2.08
2.60
1.22
0.25
0.73
Tax Rate
15.10%
24.84%
97.05%
14.74%
14.32%
26.07%
26.98%
31.21%
12.84%
18.38%
29.44%
PAT
20.47
10.89
0.08
16.72
13.83
6.75
5.63
5.73
8.28
1.11
1.76
PAT before Minority Interest
20.47
10.89
0.08
16.72
13.83
6.75
5.63
5.73
8.28
1.11
1.76
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
24.90%
14.58%
0.10%
22.52%
34.78%
15.15%
12.03%
12.36%
21.73%
1.90%
2.68%
PAT Growth
2.92%
13,512.50%
-99.52%
20.90%
104.89%
19.89%
-1.75%
-30.80%
645.95%
-36.93%
 
EPS
13.83
7.36
0.05
11.30
9.34
4.56
3.80
3.87
5.59
0.75
1.19

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Shareholder's Funds
175.47
147.29
186.16
155.67
142.10
133.82
125.59
119.22
191.97
192.11
Share Capital
15.18
15.18
17.24
17.24
17.24
17.24
17.24
17.24
17.24
17.24
Total Reserves
160.29
132.11
168.92
138.43
124.86
116.58
108.35
101.98
174.73
174.88
Non-Current Liabilities
12.51
13.10
8.83
4.10
3.73
3.22
3.45
3.28
3.39
3.21
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
5.35
5.73
1.93
0.23
0.29
0.27
0.38
0.26
0.23
0.23
Current Liabilities
15.17
19.12
25.61
12.09
4.23
5.29
2.83
3.44
7.42
10.11
Trade Payables
3.61
3.98
6.63
0.99
1.40
1.76
0.80
2.01
1.55
3.46
Other Current Liabilities
11.24
11.87
16.86
10.71
1.98
2.63
1.90
1.06
5.79
6.58
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
0.32
3.28
2.12
0.39
0.85
0.90
0.13
0.36
0.08
0.07
Total Liabilities
203.15
179.51
220.60
171.86
150.06
142.33
131.87
125.94
202.78
205.43
Net Block
12.22
10.84
11.49
12.39
25.97
26.57
28.37
30.11
118.83
121.99
Gross Block
25.10
22.42
21.96
20.60
35.91
34.39
33.88
33.00
154.26
153.90
Accumulated Depreciation
12.88
11.58
10.47
8.22
9.94
7.82
5.51
2.89
35.43
31.91
Non Current Assets
48.68
45.65
49.18
32.25
40.93
39.86
38.73
38.51
144.77
142.63
Capital Work in Progress
0.00
0.01
4.45
0.13
0.85
0.00
0.00
0.00
0.00
0.00
Non Current Investment
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
22.90
18.61
Long Term Loans & Adv.
15.86
13.39
12.08
4.69
13.96
13.15
10.08
8.15
2.90
1.89
Other Non Current Assets
0.25
0.25
7.12
0.22
0.15
0.15
0.28
0.25
0.14
0.14
Current Assets
154.47
133.86
171.41
139.60
109.13
102.46
93.13
87.43
58.00
62.80
Current Investments
133.96
101.56
146.72
109.67
96.18
88.55
76.76
68.71
28.93
29.83
Inventories
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Sundry Debtors
15.34
15.40
10.29
8.78
7.27
10.13
7.21
5.48
18.56
22.83
Cash & Bank
4.30
15.11
13.34
18.99
4.24
2.86
8.31
10.66
8.60
7.61
Other Current Assets
0.87
0.97
0.47
0.78
1.44
0.93
0.85
2.57
1.92
2.54
Short Term Loans & Adv.
0.12
0.81
0.59
1.38
0.99
0.44
0.02
0.14
0.31
0.74
Net Current Assets
139.30
114.74
145.80
127.51
104.89
97.17
90.30
83.99
50.59
52.69
Total Assets
203.15
179.51
220.59
171.85
150.06
142.32
131.86
125.94
202.77
205.43

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Cash From Operating Activity
1.49
4.03
20.44
14.48
5.22
-3.15
1.31
13.06
5.53
-2.38
PBT
14.49
2.71
19.61
16.13
9.13
7.71
8.33
9.50
1.36
2.48
Adjustment
-6.53
7.26
-4.74
-6.80
-2.03
-2.37
-1.89
-3.12
3.21
3.21
Changes in Working Capital
-3.32
-2.25
8.46
7.32
1.26
-7.84
-3.58
6.80
2.09
-7.06
Cash after chg. in Working capital
4.65
7.71
23.33
16.65
8.36
-2.50
2.86
13.18
6.67
-1.37
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-3.15
-3.68
-2.89
-2.17
-3.14
-0.66
-1.55
-0.12
-1.14
-1.01
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-11.16
30.61
-42.57
-7.13
-5.31
-3.50
-3.85
-5.51
-4.34
-25.45
Net Fixed Assets
-1.36
4.40
-4.43
15.39
-1.31
-0.47
-0.78
31.56
-0.24
-0.26
Net Investments
26.34
9.58
3.61
63.84
-7.63
-11.79
-8.05
60.85
-3.39
-28.39
Others
-36.14
16.63
-41.75
-86.36
3.63
8.76
4.98
-97.92
-0.71
3.20
Cash from Financing Activity
-3.02
-39.54
12.55
7.60
0.00
0.00
0.00
-4.99
-0.20
4.59
Net Cash Inflow / Outflow
-12.68
-4.90
-9.58
14.95
-0.09
-6.65
-2.54
2.56
0.99
-23.23
Opening Cash & Equivalents
15.11
13.33
18.98
4.23
2.71
8.17
10.66
8.50
7.61
30.84
Closing Cash & Equivalent
4.30
15.11
13.33
18.98
4.23
2.71
8.17
10.66
8.60
7.61

Financial Ratios

Consolidated /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Book Value (Rs.)
118.57
99.40
110.33
92.22
84.16
79.24
74.35
70.57
113.78
113.87
ROA
5.69%
0.04%
8.52%
8.59%
4.62%
4.11%
4.44%
5.04%
0.54%
0.87%
ROE
6.76%
0.05%
9.81%
9.31%
4.91%
4.36%
4.69%
5.34%
0.58%
0.92%
ROCE
10.04%
2.63%
12.08%
11.06%
6.81%
6.13%
6.94%
6.25%
0.96%
1.35%
Fixed Asset Turnover
3.14
3.72
3.49
1.41
1.27
1.37
1.39
0.41
0.38
0.44
Receivable days
75.14
56.77
46.87
73.67
71.28
67.63
49.95
115.12
129.00
109.07
Inventory Days
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Payable days
0.00
0.00
0.00
0.00
0.00
11.41
12.84
15.66
14.39
20.79
Cash Conversion Cycle
75.14
56.77
46.87
73.67
71.28
56.22
37.11
99.46
114.61
88.28
Total Debt/Equity
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest Cover
9.45
2.62
20.04
48.60
35.30
33.12
52.23
42.70
3.80
25.79

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.