PBT
0.30
0.13
0.02
0.01
0.05
0.01
0.01
-0.44
0.01
0.03
Adjustment
0.00
0.01
0.03
0.07
0.10
0.00
0.00
0.30
-0.03
-0.03
Changes in Working Capital
-1.18
-0.72
0.07
-0.12
1.26
1.58
-0.10
-0.55
0.05
-0.05
Cash after chg. in Working capital
-0.88
-0.58
0.12
-0.04
1.41
1.59
-0.09
-0.68
0.03
-0.05
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.08
-0.03
-0.01
-0.01
-0.01
0.00
0.00
0.00
0.00
-0.01
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00