Nifty
Sensex
:
:
25571.25
82814.71
116.90 (0.46%)
316.57 (0.38%)

Ferro & Silica Manganese

Rating :
61/99

BSE: 532362 | NSE: Not Listed

146.00
20-Feb-2026
  • Open
  • High
  • Low
  • Previous Close
  •  146
  •  146
  •  146
  •  147.00
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  2
  •  292
  •  146
  •  0

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 191.19
  • 106.81
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 203.34
  • N/A
  • 2.07

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 61.23%
  • 0.48%
  • 26.87%
  • FII
  • DII
  • Others
  • 0%
  • 6.64%
  • 4.78%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 11.10
  • 15.72
  • 12.36

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -1.58
  • 14.10
  • -7.27

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -0.58
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.15
  • 1.42
  • 1.73

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 34.73
  • 40.57
  • 55.69

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 25
Dec 24
Var%
Sep 25
Sep 24
Var%
Jun 25
Jun 24
Var%
Mar 25
Mar 24
Var%
Net Sales
20.63
14.46
42.67%
15.38
18.08
-14.93%
15.64
12.23
27.88%
17.40
13.78
26.27%
Expenses
20.52
14.36
42.90%
15.52
15.76
-1.52%
15.20
14.17
7.27%
14.96
14.68
1.91%
EBITDA
0.12
0.10
20.00%
-0.14
2.32
-
0.44
-1.93
-
2.45
-0.91
-
EBIDTM
0.56%
0.69%
-0.88%
12.84%
2.83%
-15.81%
14.07%
-6.57%
Other Income
0.88
-1.44
-
0.25
1.78
-85.96%
0.94
3.66
-74.32%
1.22
0.20
510.00%
Interest
0.27
0.62
-56.45%
0.90
0.69
30.43%
0.57
0.42
35.71%
0.70
0.59
18.64%
Depreciation
0.26
0.65
-60.00%
0.21
0.59
-64.41%
0.42
0.70
-40.00%
0.73
0.74
-1.35%
PBT
0.46
-2.62
-
-0.99
2.82
-
0.39
0.61
-36.07%
2.24
-2.04
-
Tax
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.30
0.00
0
PAT
0.46
-2.62
-
-0.99
2.82
-
0.39
0.61
-36.07%
1.94
-2.04
-
PATM
2.21%
-18.09%
-6.42%
15.58%
2.47%
4.98%
11.13%
-14.84%
EPS
0.35
-2.00
-
-0.76
2.15
-
0.30
0.47
-36.17%
1.48
-1.56
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Net Sales
69.05
62.18
46.60
43.83
33.00
29.97
30.83
41.00
29.62
20.55
21.71
Net Sales Growth
17.93%
33.43%
6.32%
32.82%
10.11%
-2.79%
-24.80%
38.42%
44.14%
-5.34%
 
Cost Of Goods Sold
26.79
26.07
16.55
17.61
13.86
14.13
14.36
21.27
15.25
8.43
10.27
Gross Profit
42.26
36.11
30.04
26.22
19.14
15.83
16.47
19.73
14.37
12.12
11.44
GP Margin
61.20%
58.07%
64.46%
59.82%
58.00%
52.82%
53.42%
48.12%
48.51%
58.98%
52.69%
Total Expenditure
66.20
59.24
46.32
45.97
35.24
28.45
36.95
39.34
33.95
21.09
23.39
Power & Fuel Cost
-
0.01
0.01
0.01
0.01
0.01
0.02
0.03
0.07
0.04
0.43
% Of Sales
-
0.02%
0.02%
0.02%
0.03%
0.03%
0.06%
0.07%
0.24%
0.19%
1.98%
Employee Cost
-
20.16
16.51
15.48
12.77
8.67
12.48
10.10
7.42
7.22
7.52
% Of Sales
-
32.42%
35.43%
35.32%
38.70%
28.93%
40.48%
24.63%
25.05%
35.13%
34.64%
Manufacturing Exp.
-
0.85
0.57
1.14
1.18
0.99
1.31
1.25
0.90
0.49
1.35
% Of Sales
-
1.37%
1.22%
2.60%
3.58%
3.30%
4.25%
3.05%
3.04%
2.38%
6.22%
General & Admin Exp.
-
9.58
7.94
5.64
4.53
3.01
4.77
4.31
3.51
3.42
2.95
% Of Sales
-
15.41%
17.04%
12.87%
13.73%
10.04%
15.47%
10.51%
11.85%
16.64%
13.59%
Selling & Distn. Exp.
-
1.99
1.25
2.10
2.37
1.33
1.64
1.68
1.15
0.99
0.56
% Of Sales
-
3.20%
2.68%
4.79%
7.18%
4.44%
5.32%
4.10%
3.88%
4.82%
2.58%
Miscellaneous Exp.
-
0.60
3.48
3.99
0.53
0.30
2.36
0.72
5.66
0.49
0.56
% Of Sales
-
0.96%
7.47%
9.10%
1.61%
1.00%
7.65%
1.76%
19.11%
2.38%
1.43%
EBITDA
2.87
2.94
0.28
-2.14
-2.24
1.52
-6.12
1.66
-4.33
-0.54
-1.68
EBITDA Margin
4.16%
4.73%
0.60%
-4.88%
-6.79%
5.07%
-19.85%
4.05%
-14.62%
-2.63%
-7.74%
Other Income
3.29
5.20
3.84
2.96
9.30
4.75
4.55
1.54
6.94
3.57
2.74
Interest
2.44
2.42
1.88
1.47
1.20
1.18
1.26
1.08
1.00
0.88
0.87
Depreciation
1.62
2.66
2.87
2.96
2.63
2.34
2.33
2.07
1.84
1.94
2.07
PBT
2.10
3.05
-0.63
-3.61
3.22
2.75
-5.17
0.04
-0.23
0.22
-1.88
Tax
0.30
0.30
0.00
0.11
0.57
0.09
0.08
0.00
0.08
-0.01
0.00
Tax Rate
14.29%
9.84%
0.00%
-3.05%
17.70%
3.27%
-1.55%
0.00%
-34.78%
-4.55%
0.00%
PAT
1.80
2.38
-0.56
-3.64
3.04
2.45
-3.85
-0.19
-0.33
0.29
-1.58
PAT before Minority Interest
1.80
2.75
-0.63
-3.73
2.65
2.65
-5.24
0.04
-0.31
0.22
-1.87
Minority Interest
0.00
-0.37
0.07
0.09
0.39
-0.20
1.39
-0.23
-0.02
0.07
0.29
PAT Margin
2.61%
3.83%
-1.20%
-8.30%
9.21%
8.17%
-12.49%
-0.46%
-1.11%
1.41%
-7.28%
PAT Growth
246.34%
-
-
-
24.08%
-
-
-
-
-
 
EPS
1.37
1.82
-0.43
-2.78
2.32
1.87
-2.94
-0.15
-0.25
0.22
-1.21

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Shareholder's Funds
84.96
81.61
81.30
75.69
77.36
73.53
79.68
79.44
75.00
65.95
Share Capital
13.10
13.10
13.10
13.10
13.10
13.10
13.10
13.10
13.10
13.10
Total Reserves
71.87
68.51
68.21
62.60
64.27
60.43
66.58
66.35
61.90
52.85
Non-Current Liabilities
4.29
1.71
2.18
1.67
2.60
1.84
0.57
0.60
0.66
0.39
Secured Loans
0.48
0.78
1.62
1.20
1.97
1.29
0.00
0.00
0.00
0.00
Unsecured Loans
2.55
0.00
0.00
0.00
0.00
0.00
0.00
0.11
0.11
0.11
Long Term Provisions
1.22
0.90
0.52
0.46
0.51
0.40
0.38
0.31
0.37
0.20
Current Liabilities
24.69
24.21
18.80
17.89
18.18
18.96
15.96
15.40
12.88
11.65
Trade Payables
5.31
4.90
3.95
4.47
4.36
4.81
6.07
6.89
4.00
3.11
Other Current Liabilities
4.50
3.48
3.10
2.81
2.42
3.77
3.07
1.42
2.10
1.22
Short Term Borrowings
14.10
15.00
11.25
9.82
10.49
9.78
6.45
6.72
5.80
5.85
Short Term Provisions
0.79
0.82
0.50
0.79
0.91
0.60
0.37
0.36
0.99
1.46
Total Liabilities
124.41
109.02
103.89
96.96
100.61
95.02
97.84
96.11
89.18
78.71
Net Block
55.83
55.67
56.40
46.80
43.59
42.29
41.68
41.12
37.42
38.62
Gross Block
65.94
64.96
64.98
55.74
51.69
49.17
47.36
45.44
50.13
52.94
Accumulated Depreciation
10.11
9.29
8.59
8.94
8.10
6.88
5.68
4.32
12.71
14.31
Non Current Assets
67.03
62.83
62.21
52.98
52.80
46.71
50.72
49.65
44.99
43.88
Capital Work in Progress
0.97
0.03
0.05
0.05
0.23
0.04
0.00
0.02
0.02
0.00
Non Current Investment
5.73
4.66
3.27
3.00
2.89
1.44
6.12
5.97
4.90
3.57
Long Term Loans & Adv.
3.84
1.89
1.71
1.65
2.61
2.07
2.05
1.91
2.05
1.69
Other Non Current Assets
0.66
0.58
0.78
1.48
3.48
0.87
0.87
0.62
0.60
0.00
Current Assets
57.39
46.18
41.68
43.99
47.81
48.31
47.12
46.46
44.19
34.81
Current Investments
18.22
17.18
18.49
19.88
20.34
23.74
23.46
23.28
26.04
17.19
Inventories
13.73
11.07
11.40
12.22
11.94
10.98
10.99
11.25
7.47
7.73
Sundry Debtors
21.09
11.94
8.11
7.49
10.37
8.15
10.22
8.63
8.32
7.20
Cash & Bank
0.64
2.63
1.80
2.56
3.34
3.81
1.43
1.96
1.62
1.53
Other Current Assets
3.71
0.63
0.40
0.53
1.83
1.63
1.01
1.35
0.73
1.16
Short Term Loans & Adv.
3.36
2.73
1.48
1.32
1.33
1.40
0.79
1.16
0.46
1.16
Net Current Assets
32.70
21.98
22.88
26.10
29.62
29.35
31.16
31.06
31.30
23.17
Total Assets
124.42
109.01
103.89
96.97
100.61
95.02
97.84
96.11
89.18
78.69

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
-9.13
-3.95
2.28
2.45
-3.69
-3.85
1.92
-1.87
0.37
-2.56
PBT
3.05
-0.63
-3.61
3.22
2.46
-5.24
0.04
-0.31
0.29
-1.88
Adjustment
-0.08
4.04
5.14
-4.36
-1.35
0.20
1.91
1.71
-0.29
0.30
Changes in Working Capital
-12.05
-7.30
0.83
4.13
-4.59
1.14
-0.01
-3.25
0.26
-0.93
Cash after chg. in Working capital
-9.07
-3.89
2.36
2.99
-3.48
-3.90
1.94
-1.85
0.26
-2.51
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.06
-0.06
-0.08
-0.54
-0.21
0.05
-0.02
-0.02
0.11
-0.05
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-0.49
3.89
-1.87
-0.67
3.23
1.06
-1.97
2.26
0.97
3.92
Net Fixed Assets
-0.01
0.00
-0.03
2.15
-0.05
-0.04
0.05
0.00
3.00
-0.01
Net Investments
-2.11
-0.08
-10.36
-3.65
1.95
4.41
-0.34
-2.95
-10.18
2.72
Others
1.63
3.97
8.52
0.83
1.33
-3.31
-1.68
5.21
8.15
1.21
Cash from Financing Activity
8.26
1.48
-0.39
-1.93
0.23
2.39
-0.48
-0.04
-0.73
-1.42
Net Cash Inflow / Outflow
-1.37
1.42
0.02
-0.16
-0.24
-0.41
-0.53
0.34
0.61
-0.06
Opening Cash & Equivalents
1.56
0.14
0.12
0.28
0.52
0.93
1.96
1.62
1.00
0.67
Closing Cash & Equivalent
0.19
1.56
0.14
0.12
0.28
0.52
1.43
1.96
1.62
0.61

Financial Ratios

Consolidated /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Book Value (Rs.)
64.88
62.32
62.08
57.80
59.08
56.15
60.84
60.67
57.27
50.36
ROA
2.36%
-0.59%
-3.71%
2.69%
2.71%
-5.44%
0.04%
-0.34%
0.26%
-2.37%
ROE
3.30%
-0.78%
-4.75%
3.47%
3.52%
-6.84%
0.05%
-0.41%
0.32%
-2.81%
ROCE
5.49%
1.30%
-2.37%
5.01%
4.50%
-4.57%
1.30%
0.91%
1.43%
-1.38%
Fixed Asset Turnover
0.95
0.72
0.73
0.61
0.59
0.64
0.88
0.62
0.42
0.43
Receivable days
96.95
78.52
64.97
98.79
112.79
108.76
83.92
103.77
129.42
105.19
Inventory Days
72.79
88.00
98.33
133.61
139.57
130.07
99.00
114.56
126.73
115.99
Payable days
71.52
97.58
87.25
116.27
118.41
61.54
63.54
75.42
70.88
38.10
Cash Conversion Cycle
98.22
68.93
76.06
116.12
133.95
177.29
119.38
142.90
185.27
183.08
Total Debt/Equity
0.20
0.19
0.16
0.15
0.16
0.15
0.08
0.09
0.08
0.09
Interest Cover
2.26
0.66
-1.46
3.68
3.33
-3.10
1.04
0.76
1.25
-1.17

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.