PBT
-2.36
1.99
-0.05
-1.36
6.43
2.28
-0.02
-0.85
-0.30
0.46
Adjustment
-0.79
-4.90
-3.73
-1.04
-8.75
-4.74
-4.89
-0.84
-1.29
-3.14
Changes in Working Capital
0.68
-0.20
-0.07
1.34
1.16
-2.85
-0.55
0.06
0.62
-0.18
Cash after chg. in Working capital
-2.48
-3.11
-3.85
-1.06
-1.16
-5.31
-5.47
-1.62
-0.97
-2.85
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.19
-0.06
-0.06
-0.08
-0.28
-0.26
-0.03
-0.02
-0.10
0.11
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00