Nifty
:
26046.95
Sensex
:
85267.66
148.40 (0.57%)
449.53 (0.53%)
Nifty
Sensex
:
:
26046.95
85267.66
148.40 (0.57%)
449.53 (0.53%)

Nagpur Power & Industries Ltd.

Ferro & Silica Manganese

Rating :
44/99

BSE: 532362 | NSE: Not Listed

NSE BSE
83.01
12-Dec-2025
  • Open
  • High
  • Low
  • Previous Close
  •  82.5
  •  83.95
  •  82.21
  •  82.21
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  631
  •  52411
  •  83.95
  •  0

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 108.71
  • N/A
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 120.85
  • N/A
  • 1.18

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 61.23%
  • 0.10%
  • 27.45%
  • FII
  • DII
  • Others
  • 0%
  • 6.64%
  • 4.58%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 11.10
  • 15.72
  • 12.36

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -1.58
  • 14.10
  • -7.27

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -0.58
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.12
  • 1.36
  • 1.68

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 34.28
  • 39.45
  • 54.09

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 25
Sep 24
Var%
Jun 25
Jun 24
Var%
Mar 25
Mar 24
Var%
Dec 24
Dec 23
Var%
Net Sales
15.38
18.08
-14.93%
15.64
12.23
27.88%
17.40
13.78
26.27%
14.46
10.63
36.03%
Expenses
15.52
15.76
-1.52%
15.20
14.17
7.27%
14.96
14.68
1.91%
14.36
9.96
44.18%
EBITDA
-0.14
2.32
-
0.44
-1.93
-
2.45
-0.91
-
0.10
0.67
-85.07%
EBIDTM
-0.88%
12.84%
2.83%
-15.81%
14.07%
-6.57%
0.69%
6.33%
Other Income
0.25
1.78
-85.96%
0.94
3.66
-74.32%
1.22
0.20
510.00%
-1.44
1.46
-
Interest
0.90
0.69
30.43%
0.57
0.42
35.71%
0.70
0.59
18.64%
0.62
0.52
19.23%
Depreciation
0.21
0.59
-64.41%
0.42
0.70
-40.00%
0.73
0.74
-1.35%
0.65
0.72
-9.72%
PBT
-0.99
2.82
-
0.39
0.61
-36.07%
2.24
-2.04
-
-2.62
0.90
-
Tax
0.00
0.00
0
0.00
0.00
0
0.30
0.00
0
0.00
0.00
0
PAT
-0.99
2.82
-
0.39
0.61
-36.07%
1.94
-2.04
-
-2.62
0.90
-
PATM
-6.42%
15.58%
2.47%
4.98%
11.13%
-14.84%
-18.09%
8.46%
EPS
-0.76
2.15
-
0.30
0.47
-36.17%
1.48
-1.56
-
-2.00
0.69
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Net Sales
62.88
62.18
46.60
43.83
33.00
29.97
30.83
41.00
29.62
20.55
21.71
Net Sales Growth
14.91%
33.43%
6.32%
32.82%
10.11%
-2.79%
-24.80%
38.42%
44.14%
-5.34%
 
Cost Of Goods Sold
23.63
26.07
16.55
17.61
13.86
14.13
14.36
21.27
15.25
8.43
10.27
Gross Profit
39.25
36.11
30.04
26.22
19.14
15.83
16.47
19.73
14.37
12.12
11.44
GP Margin
62.42%
58.07%
64.46%
59.82%
58.00%
52.82%
53.42%
48.12%
48.51%
58.98%
52.69%
Total Expenditure
60.04
59.24
46.32
45.97
35.24
28.45
36.95
39.34
33.95
21.09
23.39
Power & Fuel Cost
-
0.01
0.01
0.01
0.01
0.01
0.02
0.03
0.07
0.04
0.43
% Of Sales
-
0.02%
0.02%
0.02%
0.03%
0.03%
0.06%
0.07%
0.24%
0.19%
1.98%
Employee Cost
-
20.16
16.51
15.48
12.77
8.67
12.48
10.10
7.42
7.22
7.52
% Of Sales
-
32.42%
35.43%
35.32%
38.70%
28.93%
40.48%
24.63%
25.05%
35.13%
34.64%
Manufacturing Exp.
-
0.85
0.57
1.14
1.18
0.99
1.31
1.25
0.90
0.49
1.35
% Of Sales
-
1.37%
1.22%
2.60%
3.58%
3.30%
4.25%
3.05%
3.04%
2.38%
6.22%
General & Admin Exp.
-
9.58
7.94
5.64
4.53
3.01
4.77
4.31
3.51
3.42
2.95
% Of Sales
-
15.41%
17.04%
12.87%
13.73%
10.04%
15.47%
10.51%
11.85%
16.64%
13.59%
Selling & Distn. Exp.
-
1.99
1.25
2.10
2.37
1.33
1.64
1.68
1.15
0.99
0.56
% Of Sales
-
3.20%
2.68%
4.79%
7.18%
4.44%
5.32%
4.10%
3.88%
4.82%
2.58%
Miscellaneous Exp.
-
0.60
3.48
3.99
0.53
0.30
2.36
0.72
5.66
0.49
0.56
% Of Sales
-
0.96%
7.47%
9.10%
1.61%
1.00%
7.65%
1.76%
19.11%
2.38%
1.43%
EBITDA
2.85
2.94
0.28
-2.14
-2.24
1.52
-6.12
1.66
-4.33
-0.54
-1.68
EBITDA Margin
4.53%
4.73%
0.60%
-4.88%
-6.79%
5.07%
-19.85%
4.05%
-14.62%
-2.63%
-7.74%
Other Income
0.97
5.20
3.84
2.96
9.30
4.75
4.55
1.54
6.94
3.57
2.74
Interest
2.79
2.42
1.88
1.47
1.20
1.18
1.26
1.08
1.00
0.88
0.87
Depreciation
2.01
2.66
2.87
2.96
2.63
2.34
2.33
2.07
1.84
1.94
2.07
PBT
-0.98
3.05
-0.63
-3.61
3.22
2.75
-5.17
0.04
-0.23
0.22
-1.88
Tax
0.30
0.30
0.00
0.11
0.57
0.09
0.08
0.00
0.08
-0.01
0.00
Tax Rate
-30.61%
9.84%
0.00%
-3.05%
17.70%
3.27%
-1.55%
0.00%
-34.78%
-4.55%
0.00%
PAT
-1.28
2.38
-0.56
-3.64
3.04
2.45
-3.85
-0.19
-0.33
0.29
-1.58
PAT before Minority Interest
-1.28
2.75
-0.63
-3.73
2.65
2.65
-5.24
0.04
-0.31
0.22
-1.87
Minority Interest
0.00
-0.37
0.07
0.09
0.39
-0.20
1.39
-0.23
-0.02
0.07
0.29
PAT Margin
-2.04%
3.83%
-1.20%
-8.30%
9.21%
8.17%
-12.49%
-0.46%
-1.11%
1.41%
-7.28%
PAT Growth
-155.90%
-
-
-
24.08%
-
-
-
-
-
 
EPS
-0.98
1.82
-0.43
-2.78
2.32
1.87
-2.94
-0.15
-0.25
0.22
-1.21

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Shareholder's Funds
84.96
81.61
81.30
75.69
77.36
73.53
79.68
79.44
75.00
65.95
Share Capital
13.10
13.10
13.10
13.10
13.10
13.10
13.10
13.10
13.10
13.10
Total Reserves
71.87
68.51
68.21
62.60
64.27
60.43
66.58
66.35
61.90
52.85
Non-Current Liabilities
4.29
1.71
2.18
1.67
2.60
1.84
0.57
0.60
0.66
0.39
Secured Loans
0.48
0.78
1.62
1.20
1.97
1.29
0.00
0.00
0.00
0.00
Unsecured Loans
2.55
0.00
0.00
0.00
0.00
0.00
0.00
0.11
0.11
0.11
Long Term Provisions
1.22
0.90
0.52
0.46
0.51
0.40
0.38
0.31
0.37
0.20
Current Liabilities
24.69
24.21
18.80
17.89
18.18
18.96
15.96
15.40
12.88
11.65
Trade Payables
5.31
4.90
3.95
4.47
4.36
4.81
6.07
6.89
4.00
3.11
Other Current Liabilities
4.50
3.48
3.10
2.81
2.42
3.77
3.07
1.42
2.10
1.22
Short Term Borrowings
14.10
15.00
11.25
9.82
10.49
9.78
6.45
6.72
5.80
5.85
Short Term Provisions
0.79
0.82
0.50
0.79
0.91
0.60
0.37
0.36
0.99
1.46
Total Liabilities
124.41
109.02
103.89
96.96
100.61
95.02
97.84
96.11
89.18
78.71
Net Block
55.83
55.67
56.40
46.80
43.59
42.29
41.68
41.12
37.42
38.62
Gross Block
65.94
64.96
64.98
55.74
51.69
49.17
47.36
45.44
50.13
52.94
Accumulated Depreciation
10.11
9.29
8.59
8.94
8.10
6.88
5.68
4.32
12.71
14.31
Non Current Assets
67.03
62.83
62.21
52.98
52.80
46.71
50.72
49.65
44.99
43.88
Capital Work in Progress
0.97
0.03
0.05
0.05
0.23
0.04
0.00
0.02
0.02
0.00
Non Current Investment
5.73
4.66
3.27
3.00
2.89
1.44
6.12
5.97
4.90
3.57
Long Term Loans & Adv.
3.84
1.89
1.71
1.65
2.61
2.07
2.05
1.91
2.05
1.69
Other Non Current Assets
0.66
0.58
0.78
1.48
3.48
0.87
0.87
0.62
0.60
0.00
Current Assets
57.39
46.18
41.68
43.99
47.81
48.31
47.12
46.46
44.19
34.81
Current Investments
18.22
17.18
18.49
19.88
20.34
23.74
23.46
23.28
26.04
17.19
Inventories
13.73
11.07
11.40
12.22
11.94
10.98
10.99
11.25
7.47
7.73
Sundry Debtors
21.09
11.94
8.11
7.49
10.37
8.15
10.22
8.63
8.32
7.20
Cash & Bank
0.64
2.63
1.80
2.56
3.34
3.81
1.43
1.96
1.62
1.53
Other Current Assets
3.71
0.63
0.40
0.53
1.83
1.63
1.01
1.35
0.73
1.16
Short Term Loans & Adv.
3.36
2.73
1.48
1.32
1.33
1.40
0.79
1.16
0.46
1.16
Net Current Assets
32.70
21.98
22.88
26.10
29.62
29.35
31.16
31.06
31.30
23.17
Total Assets
124.42
109.01
103.89
96.97
100.61
95.02
97.84
96.11
89.18
78.69

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
-9.13
-3.95
2.28
2.45
-3.69
-3.85
1.92
-1.87
0.37
-2.56
PBT
3.05
-0.63
-3.61
3.22
2.46
-5.24
0.04
-0.31
0.29
-1.88
Adjustment
-0.08
4.04
5.14
-4.36
-1.35
0.20
1.91
1.71
-0.29
0.30
Changes in Working Capital
-12.05
-7.30
0.83
4.13
-4.59
1.14
-0.01
-3.25
0.26
-0.93
Cash after chg. in Working capital
-9.07
-3.89
2.36
2.99
-3.48
-3.90
1.94
-1.85
0.26
-2.51
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.06
-0.06
-0.08
-0.54
-0.21
0.05
-0.02
-0.02
0.11
-0.05
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-0.49
3.89
-1.87
-0.67
3.23
1.06
-1.97
2.26
0.97
3.92
Net Fixed Assets
-0.01
0.00
-0.03
2.15
-0.05
-0.04
0.05
0.00
3.00
-0.01
Net Investments
-2.11
-0.08
-10.36
-3.65
1.95
4.41
-0.34
-2.95
-10.18
2.72
Others
1.63
3.97
8.52
0.83
1.33
-3.31
-1.68
5.21
8.15
1.21
Cash from Financing Activity
8.26
1.48
-0.39
-1.93
0.23
2.39
-0.48
-0.04
-0.73
-1.42
Net Cash Inflow / Outflow
-1.37
1.42
0.02
-0.16
-0.24
-0.41
-0.53
0.34
0.61
-0.06
Opening Cash & Equivalents
1.56
0.14
0.12
0.28
0.52
0.93
1.96
1.62
1.00
0.67
Closing Cash & Equivalent
0.19
1.56
0.14
0.12
0.28
0.52
1.43
1.96
1.62
0.61

Financial Ratios

Consolidated /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Book Value (Rs.)
64.88
62.32
62.08
57.80
59.08
56.15
60.84
60.67
57.27
50.36
ROA
2.36%
-0.59%
-3.71%
2.69%
2.71%
-5.44%
0.04%
-0.34%
0.26%
-2.37%
ROE
3.30%
-0.78%
-4.75%
3.47%
3.52%
-6.84%
0.05%
-0.41%
0.32%
-2.81%
ROCE
5.49%
1.30%
-2.37%
5.01%
4.50%
-4.57%
1.30%
0.91%
1.43%
-1.38%
Fixed Asset Turnover
0.95
0.72
0.73
0.61
0.59
0.64
0.88
0.62
0.42
0.43
Receivable days
96.95
78.52
64.97
98.79
112.79
108.76
83.92
103.77
129.42
105.19
Inventory Days
72.79
88.00
98.33
133.61
139.57
130.07
99.00
114.56
126.73
115.99
Payable days
71.52
97.58
87.25
116.27
118.41
61.54
63.54
75.42
70.88
38.10
Cash Conversion Cycle
98.22
68.93
76.06
116.12
133.95
177.29
119.38
142.90
185.27
183.08
Total Debt/Equity
0.20
0.19
0.16
0.15
0.16
0.15
0.08
0.09
0.08
0.09
Interest Cover
2.26
0.66
-1.46
3.68
3.33
-3.10
1.04
0.76
1.25
-1.17

Annual Reports:

FY 2025
FY 2024
FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017
FY 2016

News Update:


No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.