PBT
0.01
0.06
0.39
0.98
2.18
0.96
3.24
-0.25
0.01
-1.33
Adjustment
0.92
1.00
0.34
0.56
0.94
0.49
0.16
0.06
0.07
0.85
Changes in Working Capital
-4.91
-10.00
-0.19
-12.69
-5.04
-2.20
-2.85
0.19
-0.17
0.14
Cash after chg. in Working capital
-3.98
-8.95
0.54
-11.15
-1.92
-0.75
0.55
0.00
-0.09
-0.34
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.00
-0.06
-0.05
0.00
0.00
0.00
0.00
0.00
-0.08
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00