PBT
-0.21
-0.29
-0.29
-0.39
0.05
0.05
0.04
0.04
0.12
0.16
Adjustment
0.07
0.12
0.19
0.31
0.31
0.31
0.28
0.30
0.30
0.15
Changes in Working Capital
0.14
0.15
0.12
0.04
-0.10
-0.09
0.17
-0.28
0.09
0.21
Cash after chg. in Working capital
0.00
-0.03
0.02
-0.04
0.25
0.27
0.49
0.06
0.51
0.53
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.00
0.00
-0.01
-0.01
-0.01
-0.01
-0.02
-0.02
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00