Nifty

:

25571.25

Sensex

:

82814.71

116.90 (0.46%)
316.57 (0.38%)

Login

Nifty
Sensex

:
:

25571.25
82814.71

116.90 (0.46%)
316.57 (0.38%)

Virinchi Ltd.

IT - Software

Rating :

40/99

BSE: 532372 | NSE: VIRINCHI

Watchlist

NSE BSE

20.07

20-Feb-2026

Open
High
Low
Previous Close

20.06
20.59
20.01
20.12

Volume
Traded Value (lacs)
52 Week High
52 Week Low

41050
825078.67
32.69
19.28

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

217.11
N/A
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

374.10
N/A
0.46

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

3.27
-3.18
-1.17

EBITDA CAGR (%)

10 Years
5 Years
3 Years

11.17
-1.32
-3.42

PAT CAGR (%)

10 Years
5 Years
3 Years

-26.76
-23.46
-61.73

P:E (Median)

8 Years
5 Years
3 Years

14.12
30.86
26.03

P:BV (Average)

8 Years
5 Years
3 Years

0.70
0.73
0.67

EV:EBITDA (Average)

8 Years
5 Years
3 Years

3.95
4.40
4.34

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone

Description Dec 25 Dec 24 Var% Sep 25 Sep 24 Var% Jun 25 Jun 24 Var% Mar 25 Mar 24 Var%
Net Sales 42.84 35.93 19.23% 40.47 33.48 20.88% 40.07 33.29 20.37% 36.78 38.42 -4.27%
Expenses 31.43 27.88 12.73% 30.41 25.41 19.68% 29.11 26.49 9.89% 28.16 28.80 -2.22%
EBITDA 11.41 8.05 41.74% 10.07 8.07 24.78% 10.97 6.79 61.56% 8.63 9.62 -10.29%
EBIDTM 26.63% 22.39% 24.88% 24.10% 27.37% 20.40% 23.45% 25.03%
Other Income 5.63 4.28 31.54% 5.04 3.86 30.57% 4.88 4.44 9.91% 1.36 2.59 -47.49%
Interest 2.73 3.52 -22.44% 2.93 3.36 -12.80% 4.13 2.94 40.48% 4.46 2.44 82.79%
Depreciation 2.71 2.71 0.00% 2.58 2.80 -7.86% 2.70 2.98 -9.40% 2.65 3.04 -12.83%
PBT 11.59 6.10 90.00% 9.60 5.76 66.67% 9.01 5.32 69.36% 2.87 6.73 -57.36%
Tax 3.21 2.78 15.47% 2.03 0.22 822.73% 2.88 -0.15 - 1.16 1.91 -39.27%
PAT 8.38 3.32 152.41% 7.57 5.55 36.40% 6.13 5.46 12.27% 1.71 4.82 -64.52%
PATM 19.57% 9.24% 18.70% 16.57% 15.30% 16.42% 4.65% 12.54%
EPS 0.82 0.32 156.25% 0.74 0.54 37.04% 0.60 0.53 13.21% 0.17 0.47 -63.83%

Description Dec 25 Dec 24 Var% Sep 25 Sep 24 Var% Jun 25 Jun 24 Var% Mar 25 Mar 24 Var%
Net Sales 76.89 82.40 -6.69% 61.77 74.27 -16.83% 79.74 75.52 5.59% 68.94 74.66 -7.66%
Expenses 51.24 55.73 -8.06% 51.20 50.23 1.93% 53.66 53.81 -0.28% 52.15 46.55 12.03%
EBITDA 25.65 26.68 -3.86% 10.57 24.03 -56.01% 26.08 21.71 20.13% 16.79 28.11 -40.27%
EBIDTM 33.35% 32.37% 17.11% 32.36% 32.70% 28.75% 24.36% 37.65%
Other Income 0.34 0.10 240.00% 0.05 0.02 150.00% 0.03 0.78 -96.15% 6.28 3.69 70.19%
Interest 7.85 9.38 -16.31% 8.03 9.79 -17.98% 9.08 9.58 -5.22% 10.29 11.26 -8.61%
Depreciation 14.02 15.67 -10.53% 14.17 12.66 11.93% 14.16 12.74 11.15% 13.92 12.31 13.08%
PBT 4.11 1.73 137.57% -11.58 1.61 - 2.87 0.17 1,588.24% -1.13 8.22 -
Tax 2.51 -1.98 - 2.09 1.44 45.14% 2.50 -0.88 - 3.31 6.18 -46.44%
PAT 1.60 3.71 -56.87% -13.67 0.17 - 0.37 1.05 -64.76% -4.44 2.04 -
PATM 2.08% 4.50% -22.13% 0.22% 0.46% 1.39% -6.44% 2.73%
EPS 0.16 0.37 -56.76% -1.32 0.02 - 0.04 0.11 -63.64% -0.43 0.22 -

Annual Results

Consolidated Figures in Rs. Crores /

Standalone

Right to Left

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Net Sales 160.16 139.48 132.48 126.97 126.16 132.95 139.70 170.22 172.01 138.86 104.35 Net Sales Growth 13.49% 5.28% 4.34% 0.64% -5.11% -4.83% -17.93% -1.04% 23.87% 33.07% Cost Of Goods Sold -0.01 0.00 0.00 0.00 1.81 0.00 0.00 0.00 -1.05 0.41 0.00 Gross Profit 160.17 139.48 132.48 126.97 124.35 132.95 139.70 170.22 173.05 138.44 104.35 GP Margin 100.00% 100% 100% 100% 98.57% 100% 100% 100% 100.60% 99.70% 100% Total Expenditure 119.11 107.86 105.23 98.14 95.69 98.60 96.23 113.98 118.59 102.47 87.21 Power & Fuel Cost - 2.24 2.20 2.00 1.24 1.17 1.95 4.27 3.86 1.86 0.87 % Of Sales - 1.61% 1.66% 1.58% 0.98% 0.88% 1.40% 2.51% 2.24% 1.34% 0.83% Employee Cost - 54.27 50.91 44.22 42.86 45.49 48.02 44.36 42.31 40.78 26.60 % Of Sales - 38.91% 38.43% 34.83% 33.97% 34.22% 34.37% 26.06% 24.60% 29.37% 25.49% Manufacturing Exp. - 0.98 0.62 0.67 0.43 0.25 0.40 1.25 4.10 3.74 1.29 % Of Sales - 0.70% 0.47% 0.53% 0.34% 0.19% 0.29% 0.73% 2.38% 2.69% 1.24% General & Admin Exp. - 47.84 49.10 48.21 47.00 48.41 44.80 61.71 64.74 48.92 48.48 % Of Sales - 34.30% 37.06% 37.97% 37.25% 36.41% 32.07% 36.25% 37.64% 35.23% 46.46% Selling & Distn. Exp. - 2.28 2.17 2.92 2.23 1.82 1.04 2.36 4.56 6.73 9.97 % Of Sales - 1.63% 1.64% 2.30% 1.77% 1.37% 0.74% 1.39% 2.65% 4.85% 9.55% Miscellaneous Exp. - 0.24 0.24 0.12 0.12 1.47 0.03 0.03 0.06 0.02 9.97 % Of Sales - 0.17% 0.18% 0.09% 0.10% 1.11% 0.02% 0.02% 0.03% 0.01% 0% EBITDA 41.08 31.62 27.25 28.83 30.47 34.35 43.47 56.24 53.42 36.39 17.14 EBITDA Margin 25.65% 22.67% 20.57% 22.71% 24.15% 25.84% 31.12% 33.04% 31.06% 26.21% 16.43% Other Income 16.91 13.94 10.53 9.81 6.33 5.02 1.32 3.52 0.88 1.05 1.31 Interest 14.25 14.60 11.12 8.69 5.98 7.93 6.66 9.85 6.97 5.66 2.18 Depreciation 10.64 10.90 13.00 16.04 17.79 18.39 15.49 20.58 23.69 17.75 10.22 PBT 33.07 20.05 13.65 13.91 13.04 13.06 22.65 29.33 23.64 14.03 6.06 Tax 9.28 4.01 2.57 1.48 0.67 4.47 5.80 7.85 6.27 2.61 1.88 Tax Rate 28.06% 20.00% 18.83% 10.64% 5.14% 34.23% 25.61% 26.76% 26.52% 18.60% 31.02% PAT 23.79 16.04 11.08 12.43 12.37 8.59 16.85 21.48 17.37 11.42 4.18 PAT before Minority Interest 23.79 16.04 11.08 12.43 12.37 8.59 16.85 21.48 17.37 11.42 4.18 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 14.85% 11.50% 8.36% 9.79% 9.81% 6.46% 12.06% 12.62% 10.10% 8.22% 4.01% PAT Growth 24.23% 44.77% -10.86% 0.49% 44.00% -49.02% -21.55% 23.66% 52.10% 173.21% EPS 2.32 1.56 1.08 1.21 1.21 0.84 1.64 2.09 1.69 1.11 0.41

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Net Sales 287.34 301.13 300.03 311.94 364.01 354.01 381.46 407.09 341.42 286.68 218.34 Net Sales Growth -6.36% 0.37% -3.82% -14.30% 2.82% -7.20% -6.30% 19.23% 19.09% 31.30% Cost Of Goods Sold 11.35 14.27 14.15 19.72 27.80 23.10 -1.15 1.80 -2.35 -7.25 0.12 Gross Profit 275.99 286.87 285.87 292.21 336.21 330.91 382.61 405.29 343.77 293.93 218.22 GP Margin 96.05% 95.26% 95.28% 93.68% 92.36% 93.47% 100.30% 99.56% 100.69% 102.53% 99.95% Total Expenditure 208.25 211.38 190.81 205.13 263.41 258.10 270.93 286.93 245.64 222.84 187.22 Power & Fuel Cost - 6.78 6.76 6.51 5.74 5.36 7.07 8.90 6.94 4.57 1.12 % Of Sales - 2.25% 2.25% 2.09% 1.58% 1.51% 1.85% 2.19% 2.03% 1.59% 0.51% Employee Cost - 96.80 99.76 98.76 105.52 109.90 122.99 128.83 97.94 122.60 92.71 % Of Sales - 32.15% 33.25% 31.66% 28.99% 31.04% 32.24% 31.65% 28.69% 42.77% 42.46% Manufacturing Exp. - 7.08 7.04 4.40 4.02 2.67 86.20 93.94 91.08 15.26 0.90 % Of Sales - 2.35% 2.35% 1.41% 1.10% 0.75% 22.60% 23.08% 26.68% 5.32% 0.41% General & Admin Exp. - 83.70 57.48 70.82 114.61 111.53 53.82 49.54 45.26 74.39 81.33 % Of Sales - 27.80% 19.16% 22.70% 31.49% 31.50% 14.11% 12.17% 13.26% 25.95% 37.25% Selling & Distn. Exp. - 2.49 5.37 4.78 5.50 5.35 1.95 3.89 6.70 13.26 11.03 % Of Sales - 0.83% 1.79% 1.53% 1.51% 1.51% 0.51% 0.96% 1.96% 4.63% 5.05% Miscellaneous Exp. - 0.26 0.25 0.13 0.22 0.19 0.05 0.03 0.06 0.02 11.03 % Of Sales - 0.09% 0.08% 0.04% 0.06% 0.05% 0.01% 0.01% 0.02% 0.01% 0% EBITDA 79.09 89.75 109.22 106.81 100.60 95.91 110.53 120.16 95.78 63.84 31.12 EBITDA Margin 27.52% 29.80% 36.40% 34.24% 27.64% 27.09% 28.98% 29.52% 28.05% 22.27% 14.25% Other Income 6.70 7.17 4.81 3.64 2.93 11.18 1.69 4.02 1.26 1.92 2.13 Interest 35.25 39.82 43.29 33.81 27.36 32.66 22.20 22.07 18.01 11.51 3.03 Depreciation 56.27 54.73 53.29 55.94 48.05 48.02 44.45 35.97 33.31 24.74 12.07 PBT -5.73 2.37 17.44 20.69 28.11 26.41 45.59 66.14 45.73 29.51 18.15 Tax 10.41 1.89 3.96 7.98 13.99 18.89 -0.87 7.22 12.52 5.91 1.95 Tax Rate -181.68% 79.75% 22.71% 38.57% 49.77% 87.62% -1.91% 10.92% 27.38% 20.03% 10.74% PAT -16.14 0.72 13.71 12.85 14.31 2.74 46.47 58.92 33.20 23.60 16.21 PAT before Minority Interest -15.89 0.48 13.48 12.72 14.12 2.67 46.46 58.92 33.21 23.60 16.21 Minority Interest 0.25 0.24 0.23 0.13 0.19 0.07 0.01 0.00 -0.01 0.00 0.00 PAT Margin -5.62% 0.24% 4.57% 4.12% 3.93% 0.77% 12.18% 14.47% 9.72% 8.23% 7.42% PAT Growth -331.56% -94.75% 6.69% -10.20% 422.26% -94.10% -21.13% 77.47% 40.68% 45.59% EPS -1.57 0.07 1.34 1.25 1.39 0.27 4.53 5.74 3.24 2.30 1.58

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Shareholder's Funds 427.49 385.99 342.65 305.95 286.53 265.37 241.53 201.85 159.15 92.72 Share Capital 102.65 93.96 83.64 79.32 36.99 32.72 31.17 28.22 26.67 17.99 Total Reserves 319.75 279.38 243.42 221.54 239.25 223.63 199.17 162.04 130.67 73.82 Non-Current Liabilities 132.94 102.01 74.09 72.70 64.47 30.53 48.04 43.37 47.26 11.56 Secured Loans 61.86 67.44 37.28 31.89 20.75 20.00 39.51 30.68 29.03 1.85 Unsecured Loans 38.83 0.00 0.00 0.00 0.00 0.00 0.00 5.67 12.29 5.69 Long Term Provisions 3.76 3.33 3.01 2.64 2.29 1.93 1.52 1.14 0.82 0.54 Current Liabilities 64.63 94.60 66.63 61.77 42.21 51.35 63.71 80.68 71.14 41.84 Trade Payables 2.56 0.81 0.66 0.64 1.03 8.74 14.06 37.55 37.86 18.30 Other Current Liabilities 16.49 16.29 11.96 10.54 8.83 0.00 0.00 0.00 0.00 0.00 Short Term Borrowings 17.95 58.62 38.10 39.12 19.03 30.99 35.92 31.79 24.96 19.06 Short Term Provisions 27.63 18.88 15.91 11.48 13.31 11.62 13.73 11.34 8.32 4.48 Total Liabilities 625.06 582.60 483.37 440.42 393.21 347.25 353.28 325.90 277.55 146.12 Net Block 194.62 198.13 141.77 157.41 166.60 146.33 171.45 177.29 176.43 68.54 Gross Block 385.70 378.31 308.95 308.55 300.17 261.54 283.58 276.95 252.41 126.77 Accumulated Depreciation 191.08 180.18 167.18 151.14 133.57 115.21 112.13 99.67 75.98 58.23 Non Current Assets 562.82 505.96 409.12 387.85 294.59 266.74 282.30 248.87 215.88 103.86 Capital Work in Progress 12.44 12.44 10.94 10.92 10.92 4.29 0.00 2.67 1.49 0.00 Non Current Investment 67.28 67.55 67.55 64.75 64.55 62.54 62.54 63.42 35.42 34.92 Long Term Loans & Adv. 287.91 227.03 188.86 154.77 52.52 53.58 48.30 5.49 2.54 0.40 Other Non Current Assets 0.57 0.81 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 62.24 76.64 73.77 51.96 98.44 80.15 70.58 76.54 61.47 42.26 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.33 0.28 0.00 Sundry Debtors 31.79 37.04 31.66 22.37 28.65 22.46 25.70 37.20 25.41 15.98 Cash & Bank 4.85 10.52 18.01 14.08 4.26 3.33 2.93 5.22 4.72 9.90 Other Current Assets 25.60 0.71 0.34 0.34 65.54 54.35 41.94 32.80 31.06 16.37 Short Term Loans & Adv. 24.89 28.37 23.76 15.17 65.38 54.19 41.75 32.80 30.79 16.00 Net Current Assets -2.39 -17.97 7.13 -9.81 56.24 28.79 6.87 -4.14 -9.67 0.42 Total Assets 625.06 582.60 483.37 440.42 393.20 347.26 353.29 325.90 277.55 146.12

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Shareholder's Funds 475.85 454.94 408.04 371.30 376.37 375.89 317.77 255.79 206.78 123.64 Share Capital 102.65 93.96 83.64 79.32 36.99 32.72 31.17 28.22 26.67 17.99 Total Reserves 368.11 348.33 308.81 286.89 329.09 334.14 275.41 215.98 178.29 104.75 Non-Current Liabilities 249.92 259.87 265.81 232.66 211.96 103.86 113.87 121.93 128.14 92.85 Secured Loans 70.48 93.11 120.38 110.92 98.77 103.61 100.54 105.43 110.91 65.14 Unsecured Loans 28.70 14.39 0.00 0.00 0.00 0.67 5.77 2.90 7.32 23.26 Long Term Provisions 6.49 5.80 5.27 4.65 3.98 3.32 2.49 1.73 1.07 0.59 Current Liabilities 123.16 137.24 113.68 100.03 99.55 87.72 103.66 116.28 82.89 47.97 Trade Payables 8.16 7.03 5.08 9.30 8.25 11.20 19.81 39.67 27.22 12.44 Other Current Liabilities 27.07 41.16 30.17 38.44 29.55 0.00 0.00 0.00 0.00 0.00 Short Term Borrowings 33.75 50.92 43.16 25.45 32.16 52.21 55.90 49.09 40.22 21.95 Short Term Provisions 54.17 38.12 35.27 26.84 29.59 24.31 27.95 27.52 15.44 13.59 Total Liabilities 847.36 850.92 786.62 703.25 687.30 566.96 534.80 493.50 417.81 264.46 Net Block 568.64 547.14 460.01 478.66 494.56 394.95 375.54 323.11 316.27 142.83 Gross Block 1,034.33 961.21 820.79 783.50 751.57 598.53 534.67 446.33 406.18 208.00 Accumulated Depreciation 465.69 414.07 360.78 304.84 257.01 203.58 159.13 123.22 89.91 65.18 Non Current Assets 664.26 641.78 577.37 503.48 513.39 409.19 385.56 339.52 328.55 165.45 Capital Work in Progress 85.98 83.18 109.93 10.92 10.92 4.45 0.15 4.71 3.27 17.49 Non Current Investment 1.64 3.07 2.44 1.89 0.36 0.30 0.30 1.23 0.72 0.57 Long Term Loans & Adv. 5.20 4.77 4.99 12.01 7.55 9.49 9.57 10.47 8.29 4.55 Other Non Current Assets 2.81 3.61 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 183.09 209.14 206.04 194.67 173.06 156.65 148.02 152.86 88.58 99.02 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 5.33 6.89 8.71 14.27 12.36 9.64 8.49 10.29 7.95 0.00 Sundry Debtors 81.19 74.04 66.18 75.77 77.00 74.61 76.66 78.42 41.95 54.08 Cash & Bank 7.76 20.03 30.71 36.60 19.02 8.67 9.04 9.87 11.25 27.16 Other Current Assets 88.81 1.36 0.49 0.35 64.68 63.73 53.84 54.28 27.45 17.77 Short Term Loans & Adv. 87.80 106.82 99.95 67.68 64.43 58.57 53.54 54.25 27.09 16.53 Net Current Assets 59.93 71.90 92.36 94.64 73.51 68.93 44.35 36.58 5.70 51.05 Total Assets 847.35 850.92 786.63 703.26 687.30 566.95 534.81 493.50 417.80 264.47

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Cash From Operating Activity 11.61 44.19 20.15 107.73 8.08 7.58 -12.45 34.48 33.67 40.99 PBT 20.05 13.65 13.91 13.04 14.43 22.65 29.33 25.04 14.03 6.06 Adjustment 24.43 22.87 21.58 20.41 23.11 22.17 30.46 30.71 23.44 12.39 Changes in Working Capital -22.71 15.84 -12.59 75.57 -24.99 -24.79 -54.54 -8.03 4.47 26.09 Cash after chg. in Working capital 21.77 52.36 22.90 109.02 12.55 20.03 5.25 47.72 41.94 44.54 Interest Paid -6.15 -5.59 -1.27 -0.62 0.00 -6.66 -9.85 -6.97 -5.66 -2.18 Tax Paid -4.01 -2.57 -1.48 -0.67 -4.47 -5.80 -7.85 -6.27 -2.61 -1.38 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -67.85 -108.89 -37.36 -110.95 -47.30 -0.99 -16.81 -52.94 -73.53 -49.42 Net Fixed Assets -7.39 -70.86 -0.42 -8.38 -45.26 17.75 -3.96 -25.72 -127.13 -20.62 Net Investments 0.27 0.00 -2.80 -0.20 -2.01 0.00 0.88 -28.00 -0.50 -32.94 Others -60.73 -38.03 -34.14 -102.37 -0.03 -18.74 -13.73 0.78 54.10 4.14 Cash from Financing Activity 50.56 57.20 21.15 13.05 40.15 -6.18 26.97 18.95 34.68 6.08 Net Cash Inflow / Outflow -5.67 -7.50 3.93 9.82 0.92 0.40 -2.29 0.50 -5.18 -2.35 Opening Cash & Equivalents 10.52 18.01 14.08 4.26 3.33 2.93 5.22 4.72 9.90 12.25 Closing Cash & Equivalent 4.85 10.52 18.01 14.08 4.26 3.33 2.93 5.22 4.72 9.90

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Cash From Operating Activity 83.98 116.32 127.41 82.15 81.94 85.25 81.06 35.20 78.86 22.88 PBT 2.37 17.44 20.69 28.11 26.41 45.59 66.14 45.72 29.51 18.15 Adjustment 94.02 96.44 89.17 74.49 53.93 66.70 58.07 51.32 36.27 15.10 Changes in Working Capital -1.81 16.30 28.99 -3.93 20.49 -5.71 -13.86 -31.31 30.50 -5.40 Cash after chg. in Working capital 94.58 130.18 138.85 98.67 100.83 106.58 110.35 65.72 96.29 27.85 Interest Paid -8.71 -9.89 -3.46 -2.52 0.00 -22.20 -22.07 -18.01 -11.51 -3.03 Tax Paid -1.89 -3.96 -7.98 -13.99 -18.89 0.87 -7.22 -12.52 -5.91 -1.95 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -77.59 -114.30 -136.99 -33.68 -154.16 -68.21 -82.94 -50.60 -125.50 -93.58 Net Fixed Assets -7.39 -70.86 -0.42 -8.38 -45.26 17.75 -3.96 -25.72 -127.13 -20.62 Net Investments 0.27 0.00 -2.80 -0.20 -2.01 0.00 0.88 -28.00 -0.50 -32.94 Others -70.47 -43.44 -133.77 -25.10 -106.89 -85.96 -79.86 3.12 2.13 -40.02 Cash from Financing Activity -18.65 -12.71 3.69 -30.89 82.57 -17.41 1.04 14.03 30.73 73.05 Net Cash Inflow / Outflow -12.27 -10.68 -5.89 17.58 10.35 -0.36 -0.83 -1.38 -15.91 2.34 Opening Cash & Equivalents 20.03 30.71 36.60 19.02 8.67 9.04 9.87 11.25 27.16 24.82 Closing Cash & Equivalent 7.76 20.03 30.71 36.60 19.02 8.67 9.04 9.87 11.25 27.16

Financial Ratios

Consolidated /

Standalone

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Book Value (Rs.) 41.15 39.73 39.05 37.85 37.31 78.23 74.10 70.24 58.91 51.04 ROA 2.66% 2.08% 2.69% 2.97% 2.32% 4.81% 6.32% 5.76% 5.39% 3.23% ROE 4.03% 3.17% 3.97% 4.29% 3.23% 6.94% 10.27% 10.06% 9.17% 4.66% ROCE 6.35% 5.17% 5.54% 5.27% 6.45% 9.27% 13.37% 12.37% 11.43% 7.35% Fixed Asset Turnover 0.37 0.39 0.41 0.41 0.47 0.51 0.61 0.65 0.73 0.90 Receivable days 90.06 94.64 77.66 73.80 70.15 62.91 67.44 66.42 54.40 54.22 Inventory Days 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.71 0.74 0.00 Payable days 0.00 0.00 0.00 168.11 0.00 0.00 128.67 174.47 143.66 73.95 Cash Conversion Cycle 90.06 94.64 77.66 -94.31 70.15 62.91 -61.23 -106.35 -88.52 -19.72 Total Debt/Equity 0.32 0.38 0.27 0.27 0.18 0.20 0.33 0.36 0.42 0.29 Interest Cover 2.37 2.23 2.60 3.18 2.65 4.40 3.98 4.39 3.48 3.78

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Book Value (Rs.) 45.86 47.07 46.54 45.52 49.36 111.78 98.41 90.12 76.59 68.24 ROA 0.06% 1.65% 1.71% 2.03% 0.43% 8.43% 11.46% 7.29% 6.92% 7.82% ROE 0.11% 3.24% 3.39% 3.89% 0.73% 13.85% 21.55% 14.89% 14.43% 14.17% ROCE 6.54% 9.69% 9.57% 10.30% 10.16% 13.42% 19.80% 16.41% 13.71% 11.39% Fixed Asset Turnover 0.30 0.34 0.39 0.47 0.52 0.67 0.83 0.80 0.93 1.31 Receivable days 94.08 85.30 83.05 76.60 78.16 72.37 69.52 64.34 61.13 61.18 Inventory Days 7.41 9.49 13.44 13.35 11.34 8.67 8.42 9.75 10.12 0.00 Payable days 194.42 156.17 133.09 115.21 153.69 -4933.56 39.37 51.32 39.95 23.61 Cash Conversion Cycle -92.93 -61.39 -36.59 -25.27 -64.19 5014.61 38.57 22.77 31.30 37.57 Total Debt/Equity 0.34 0.45 0.50 0.48 0.44 0.43 0.53 0.65 0.78 0.90 Interest Cover 1.06 1.40 1.61 2.03 1.66 3.05 4.00 3.54 3.56 6.99

Top Investors:

green field meadows infra private limited

more agrisupplies and services private limited

investor education and protection fund (iepf)

Annual Reports:

News Update:

No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback