Nifty
Sensex
:
:
24586.70
80664.86
84.55 (0.35%)
145.52 (0.18%)

IT - Software

Rating :
N/A

BSE: 532373 | NSE: Not Listed

39.78
12-Jul-2024
  • Open
  • High
  • Low
  • Previous Close
  •  38.92
  •  41
  •  38.1
  •  38.22
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  61349
  •  2434394
  •  53.95
  •  20.85

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 145.60
  • 37.59
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 138.79
  • 1.26%
  • 2.42

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 41.59%
  • 6.92%
  • 44.66%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 6.83%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -2.28
  • 4.52
  • 12.65

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 2.07
  • 4.96
  • 4.66

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 10.82
  • -
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 28.22
  • 20.09
  • 26.96

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.47
  • 1.47
  • 1.67

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 7.42
  • 6.24
  • 6.89

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 24
Mar 23
Var%
Dec 23
Dec 22
Var%
Sep 23
Sep 22
Var%
Jun 23
Jun 22
Var%
Net Sales
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
Expenses
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
EBITDA
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
EBIDTM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Other Income
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
Interest
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
Depreciation
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
PBT
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
Tax
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
PAT
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
PATM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 08
Mar 07
Mar 06
Mar 05
Net Sales
102.76
64.49
68.37
76.70
80.12
78.18
89.35
0.74
1.25
1.22
1.16
Net Sales Growth
82.20%
-5.68%
-10.86%
-4.27%
2.48%
-12.50%
11974.32%
-40.80%
2.46%
5.17%
 
Cost Of Goods Sold
64.56
13.90
6.35
8.02
13.18
12.45
14.71
0.00
0.01
0.11
0.16
Gross Profit
38.20
50.59
62.03
68.68
66.93
65.73
74.64
0.74
1.24
1.11
1.00
GP Margin
37.18%
78.45%
90.73%
89.54%
83.54%
84.08%
83.54%
100%
99.20%
90.98%
86.21%
Total Expenditure
88.95
53.64
55.84
68.64
71.89
69.21
80.51
0.80
1.02
1.50
1.59
Power & Fuel Cost
-
0.33
0.53
0.58
0.63
0.60
0.69
0.01
0.01
0.01
0.01
% Of Sales
-
0.51%
0.78%
0.76%
0.79%
0.77%
0.77%
1.35%
0.80%
0.82%
0.86%
Employee Cost
-
9.59
12.10
15.02
13.56
10.24
9.54
0.30
0.35
0.36
0.41
% Of Sales
-
14.87%
17.70%
19.58%
16.92%
13.10%
10.68%
40.54%
28.00%
29.51%
35.34%
Manufacturing Exp.
-
21.16
26.02
30.53
31.29
33.63
40.47
0.02
0.03
0.03
0.04
% Of Sales
-
32.81%
38.06%
39.80%
39.05%
43.02%
45.29%
2.70%
2.40%
2.46%
3.45%
General & Admin Exp.
-
4.37
5.94
8.69
8.32
7.66
8.36
0.25
0.33
0.70
0.77
% Of Sales
-
6.78%
8.69%
11.33%
10.38%
9.80%
9.36%
33.78%
26.40%
57.38%
66.38%
Selling & Distn. Exp.
-
3.19
3.89
4.32
4.28
4.07
5.79
0.10
0.25
0.01
0.02
% Of Sales
-
4.95%
5.69%
5.63%
5.34%
5.21%
6.48%
13.51%
20.0%
0.82%
1.72%
Miscellaneous Exp.
-
1.11
1.02
1.49
0.63
0.57
0.94
0.12
0.04
0.26
0.02
% Of Sales
-
1.72%
1.49%
1.94%
0.79%
0.73%
1.05%
16.22%
3.20%
21.31%
16.38%
EBITDA
13.81
10.85
12.53
8.06
8.23
8.97
8.84
-0.06
0.23
-0.28
-0.43
EBITDA Margin
13.44%
16.82%
18.33%
10.51%
10.27%
11.47%
9.89%
-8.11%
18.40%
-22.95%
-37.07%
Other Income
0.85
0.46
0.90
0.86
0.57
0.87
0.40
0.26
0.57
0.05
0.01
Interest
1.10
1.54
1.38
1.07
0.95
1.20
1.75
0.00
0.01
0.01
0.00
Depreciation
9.32
11.00
12.90
11.06
9.63
7.98
6.39
0.03
0.08
0.09
0.18
PBT
4.23
-1.24
-0.86
-3.22
-1.78
0.66
1.10
0.17
0.72
-0.35
-0.60
Tax
1.32
-0.13
1.26
-0.09
-0.30
0.27
0.36
0.03
0.01
0.00
0.00
Tax Rate
31.21%
10.48%
-146.51%
2.80%
16.85%
40.91%
32.73%
17.65%
1.39%
0.00%
0.00%
PAT
2.92
-1.11
-2.12
-3.14
-1.47
0.39
0.74
0.14
0.71
-0.35
-0.60
PAT before Minority Interest
2.92
-1.11
-2.12
-3.14
-1.47
0.39
0.74
0.14
0.71
-0.35
-0.60
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
2.84%
-1.72%
-3.10%
-4.09%
-1.83%
0.50%
0.83%
18.92%
56.80%
-28.69%
-51.72%
PAT Growth
194.50%
-
-
-
-
-47.30%
428.57%
-80.28%
-
-
 
EPS
0.80
-0.30
-0.58
-0.86
-0.40
0.11
0.20
0.04
0.19
-0.10
-0.16

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 08
Mar 07
Mar 06
Mar 05
Shareholder's Funds
40.40
41.56
43.38
42.10
41.33
30.70
1.54
1.40
0.69
1.04
Share Capital
26.32
26.32
26.21
25.12
25.08
23.00
12.59
12.59
12.59
12.59
Total Reserves
12.96
14.33
15.92
14.60
16.07
7.63
-11.06
-11.19
-11.90
-11.56
Non-Current Liabilities
3.07
4.67
0.28
-3.09
-0.51
1.84
0.01
0.04
0.05
0.08
Secured Loans
4.78
5.26
3.76
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
0.50
0.50
0.00
0.00
0.00
0.00
0.01
0.04
0.05
0.08
Long Term Provisions
1.34
1.25
1.19
1.27
1.41
2.15
0.00
0.00
0.00
0.00
Current Liabilities
24.09
23.16
21.93
25.77
22.99
33.89
0.70
1.04
2.50
2.58
Trade Payables
5.61
5.13
3.74
7.55
11.78
14.03
0.67
1.03
1.73
1.97
Other Current Liabilities
12.36
13.68
14.32
10.37
7.17
6.93
0.00
0.00
0.67
0.50
Short Term Borrowings
5.93
4.20
3.65
7.66
3.58
12.23
0.00
0.00
0.00
0.00
Short Term Provisions
0.18
0.15
0.22
0.19
0.46
0.70
0.03
0.01
0.10
0.11
Total Liabilities
67.56
69.39
65.59
64.78
63.81
66.43
2.25
2.48
3.24
3.70
Net Block
25.70
32.11
31.42
33.28
31.28
24.84
0.09
0.11
0.20
0.29
Gross Block
71.20
70.41
58.56
50.27
39.16
100.13
1.06
1.07
1.28
1.28
Accumulated Depreciation
45.50
38.30
27.14
16.99
7.88
75.30
0.97
0.96
1.08
0.99
Non Current Assets
32.06
38.85
38.63
37.86
37.05
26.63
0.09
0.11
0.20
0.29
Capital Work in Progress
1.94
2.17
2.56
0.83
0.19
0.15
0.00
0.00
0.00
0.00
Non Current Investment
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Loans & Adv.
4.27
4.43
4.47
3.51
5.50
1.63
0.00
0.00
0.00
0.00
Other Non Current Assets
0.15
0.14
0.17
0.24
0.07
0.01
0.00
0.00
0.00
0.00
Current Assets
35.50
30.54
26.95
26.92
26.76
39.80
2.16
2.36
3.05
3.27
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
13.60
12.44
10.15
10.97
13.39
19.66
1.08
1.08
2.09
2.20
Sundry Debtors
13.03
13.41
12.94
13.25
11.84
15.18
0.20
0.21
0.12
0.20
Cash & Bank
0.68
0.26
0.21
0.19
0.34
0.31
0.03
0.25
0.01
0.02
Other Current Assets
8.20
0.71
0.93
0.75
1.19
4.66
0.85
0.82
0.83
0.84
Short Term Loans & Adv.
3.81
3.72
2.73
1.75
0.14
4.66
0.85
0.82
0.83
0.84
Net Current Assets
11.41
7.38
5.03
1.15
3.77
5.92
1.46
1.32
0.54
0.69
Total Assets
67.56
69.39
65.58
64.78
63.81
66.43
2.25
2.47
3.25
3.69

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 08
Mar 07
Mar 06
Mar 05
Cash From Operating Activity
8.17
9.19
6.44
6.59
14.42
10.34
-0.18
0.22
0.01
-0.01
PBT
-1.24
-0.86
-3.22
-1.78
0.66
1.10
0.17
0.72
-0.35
-0.60
Adjustment
13.70
15.31
14.03
11.61
9.60
8.50
0.03
0.06
0.09
0.17
Changes in Working Capital
-3.58
-4.16
-3.05
-2.27
5.09
1.64
-0.34
-0.55
0.27
0.41
Cash after chg. in Working capital
8.88
10.29
7.75
7.56
15.35
11.25
-0.14
0.23
0.02
-0.02
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.71
-1.10
-1.31
-0.97
-0.93
-0.91
-0.05
0.00
0.00
0.01
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-5.06
-9.54
-11.13
-11.37
-14.61
-8.60
-0.01
0.03
0.00
0.01
Net Fixed Assets
-0.69
-11.42
-9.95
-11.45
60.76
-98.51
0.01
0.21
0.00
Net Investments
8.23
-1.12
-2.18
-4.12
0.00
-0.56
0.00
0.00
0.00
Others
-12.60
3.00
1.00
4.20
-75.37
90.47
-0.02
-0.18
0.00
Cash from Financing Activity
-2.69
0.41
4.71
4.64
0.23
-1.47
-0.03
-0.01
-0.03
0.02
Net Cash Inflow / Outflow
0.42
0.06
0.01
-0.14
0.04
0.26
-0.22
0.24
-0.02
0.01
Opening Cash & Equivalents
0.11
0.06
0.04
0.18
0.15
0.04
0.25
0.01
0.02
0.01
Closing Cash & Equivalent
0.53
0.11
0.06
0.04
0.18
0.31
0.03
0.25
0.01
0.02

Financial Ratios

Consolidated /

Standalone
Description
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 08
Mar 07
Mar 06
Mar 05
Book Value (Rs.)
14.92
12.88
13.40
13.18
13.68
11.10
1.02
0.93
0.46
0.60
ROA
-1.63%
-3.14%
-4.81%
-2.29%
0.60%
2.14%
5.85%
24.75%
-10.00%
-15.07%
ROE
-2.79%
-5.12%
-7.67%
-3.64%
1.09%
4.58%
9.41%
67.77%
-43.49%
-52.59%
ROCE
0.56%
0.99%
-4.22%
-1.76%
4.22%
12.84%
11.41%
67.00%
-38.37%
-49.39%
Fixed Asset Turnover
0.91
1.06
1.41
1.81
1.16
1.84
0.70
1.06
0.95
0.79
Receivable days
74.83
70.33
62.32
56.72
61.18
30.17
101.44
48.56
48.78
71.19
Inventory Days
73.70
60.30
50.24
55.07
74.85
40.69
531.73
462.75
643.61
715.33
Payable days
141.00
25.19
29.66
49.63
73.12
35.58
552.08
573.25
842.97
756.19
Cash Conversion Cycle
7.52
105.44
82.89
62.16
62.91
35.28
81.09
-61.94
-150.58
30.33
Total Debt/Equity
0.35
0.29
0.21
0.19
0.09
0.40
0.01
0.03
0.07
0.09
Interest Cover
0.20
0.38
-2.01
-0.88
1.55
1.63
108.83
58.92
-22.86
-1993.43

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.