PBT
4.66
3.75
-1.24
0.06
-0.19
2.02
1.46
1.56
2.24
2.82
Adjustment
10.38
10.43
12.33
14.93
13.33
11.25
9.29
8.29
8.32
10.62
Changes in Working Capital
-3.80
-1.42
-3.58
-4.35
-2.93
-2.92
4.40
2.07
0.42
4.92
Cash after chg. in Working capital
11.24
12.76
7.51
10.65
10.21
10.36
15.16
11.92
10.97
18.36
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-1.24
-1.11
0.71
-1.01
-1.12
-0.94
-0.90
-0.88
-0.85
-1.06
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00