Nifty
:
17799.10
Sensex
:
60086.01
136.95 (0.78%)
536.11 (0.90%)
Nifty
Sensex
:
:
17799.10
60086.01
136.95 (0.78%)
536.11 (0.90%)

Universal Arts Ltd.

Film Production, Distribution & Entertainment

Rating :
N/A

BSE: 532378 | NSE: Not Listed

NSE BSE
2.07
30-Jan-2023
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  • 2.07
  • 2.07
  • 2.07
  • 2.07
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  40
  •  82
  •  2.07
  •  1.60

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 2.06
  • N/A
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 0.84
  • N/A
  • 0.31

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 0.00%
  • 11.79%
  • 83.04%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 5.17%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 148.62
  • -44.24

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -10.07
  • 16.47

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 5.92
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.18
  • 0.15
  • 0.15

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 10.85
  • 17.31
  • -2.50

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Dec 22
Dec 21
Var%
Sep 22
Sep 21
Var%
Jun 22
Jun 21
Var%
Mar 22
Mar 21
Var%
Net Sales
0.00
0.09
-100.00%
0.00
0.45
-100.00%
0.07
0.16
-56.25%
0.25
0.61
-59.02%
Expenses
0.08
0.18
-55.56%
0.07
0.54
-87.04%
0.12
0.26
-53.85%
0.29
0.73
-60.27%
EBITDA
-0.08
-0.09
-
-0.07
-0.09
-
-0.05
-0.10
-
-0.05
-0.12
-
EBIDTM
0.00%
-101.11%
0.00%
-20.44%
-81.54%
-57.58%
-19.18%
-19.83%
Other Income
0.00
0.02
-100.00%
0.00
0.05
-100.00%
0.06
0.05
20.00%
0.03
0.10
-70.00%
Interest
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
Depreciation
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
PBT
-0.08
-0.07
-
-0.07
-0.04
-
0.01
-0.05
-
-0.02
-0.02
-
Tax
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
PAT
-0.08
-0.07
-
-0.07
-0.04
-
0.01
-0.05
-
-0.02
-0.02
-
PATM
0.00%
-81.11%
0.00%
-8.89%
9.23%
-29.09%
-8.98%
-3.97%
EPS
-0.08
-0.07
-
-0.07
-0.04
-
0.01
-0.05
-
-0.02
-0.03
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Jun 15
Mar 15
Jun 14
Net Sales
0.32
0.95
1.13
5.48
0.24
0.01
0.21
0.95
3.43
4.70
4.70
Net Sales Growth
-75.57%
-15.93%
-79.38%
2183.33%
2300%
-95.24%
-77.89%
-72.30%
-27.02%
0%
 
Cost Of Goods Sold
0.28
0.82
0.97
4.91
0.16
0.00
0.12
0.63
2.58
3.72
3.72
Gross Profit
0.04
0.13
0.16
0.57
0.08
0.01
0.09
0.31
0.85
0.99
0.99
GP Margin
11.56%
13.68%
14.16%
10.40%
33.33%
100%
42.86%
32.63%
24.78%
21.06%
21.06%
Total Expenditure
0.56
1.27
1.52
5.67
0.74
0.57
0.61
1.54
3.33
4.47
4.71
Power & Fuel Cost
-
0.00
0.00
0.00
0.00
0.02
0.02
0.02
0.01
0.01
0.02
% Of Sales
-
0%
0%
0%
0%
200%
9.52%
2.11%
0.29%
0.21%
0.43%
Employee Cost
-
0.31
0.37
0.43
0.36
0.33
0.27
0.24
0.16
0.16
0.21
% Of Sales
-
32.63%
32.74%
7.85%
150.0%
3300%
128.57%
25.26%
4.66%
3.40%
4.47%
Manufacturing Exp.
-
0.00
0.00
0.00
0.00
0.00
0.00
0.01
0.01
0.01
0.01
% Of Sales
-
0%
0%
0%
0%
0%
0%
1.05%
0.29%
0.21%
0.21%
General & Admin Exp.
-
0.12
0.15
0.19
0.18
0.16
0.17
0.16
0.10
0.10
0.14
% Of Sales
-
12.63%
13.27%
3.47%
75.00%
1600%
80.95%
16.84%
2.92%
2.13%
2.98%
Selling & Distn. Exp.
-
0.01
0.01
0.12
0.02
0.05
0.02
0.02
0.01
0.01
0.04
% Of Sales
-
1.05%
0.88%
2.19%
8.33%
500%
9.52%
2.11%
0.29%
0.21%
0.85%
Miscellaneous Exp.
-
0.01
0.01
0.01
0.01
0.01
0.01
0.46
0.46
0.46
0.04
% Of Sales
-
1.05%
0.88%
0.18%
4.17%
100%
4.76%
48.42%
13.41%
9.79%
12.13%
EBITDA
-0.25
-0.32
-0.39
-0.19
-0.50
-0.56
-0.40
-0.59
0.10
0.23
-0.01
EBITDA Margin
-78.13%
-33.68%
-34.51%
-3.47%
-208.33%
-5600%
-190.48%
-62.11%
2.92%
4.89%
-0.21%
Other Income
0.09
0.14
0.31
0.21
0.46
0.43
0.41
0.06
0.00
0.00
0.01
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.01
0.02
0.02
0.02
PBT
-0.16
-0.18
-0.09
0.02
-0.05
-0.13
0.00
-0.55
0.08
0.22
-0.02
Tax
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.01
0.00
0.03
0.03
Tax Rate
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
-1.82%
0.00%
13.64%
-150.00%
PAT
-0.16
-0.18
-0.09
0.02
-0.05
-0.13
0.00
-0.56
0.08
0.19
-0.04
PAT before Minority Interest
-0.16
-0.18
-0.09
0.02
-0.05
-0.13
0.00
-0.56
0.08
0.19
-0.04
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
-50.00%
-18.95%
-7.96%
0.36%
-20.83%
-1300%
0%
-58.95%
2.33%
4.04%
-0.85%
PAT Growth
0.00%
-
-
-
-
-
-
-
-57.89%
-
 
EPS
-0.16
-0.18
-0.09
0.02
-0.05
-0.13
0.00
-0.56
0.08
0.19
-0.04

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Jun 15
Mar 15
Jun 14
Shareholder's Funds
6.87
7.05
7.14
7.12
7.17
7.30
7.29
7.85
7.85
7.78
Share Capital
9.97
9.97
9.97
9.99
9.99
9.99
9.99
9.99
9.99
9.99
Total Reserves
-3.10
-2.92
-2.83
-2.87
-2.82
-2.69
-2.69
-2.13
-2.13
-2.21
Non-Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Liabilities
0.06
0.10
0.45
0.83
0.26
0.16
0.56
0.07
0.07
0.06
Trade Payables
0.06
0.06
0.41
0.78
0.13
0.12
0.49
0.03
0.03
0.03
Other Current Liabilities
0.01
0.04
0.04
0.05
0.12
0.04
0.07
0.04
0.04
0.03
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Liabilities
6.93
7.15
7.59
7.95
7.43
7.46
7.85
7.92
7.92
7.84
Net Block
0.05
0.05
0.05
0.05
0.06
0.06
0.06
0.52
0.52
0.99
Gross Block
0.43
0.43
0.28
0.43
0.28
0.28
0.28
0.99
0.88
1.44
Accumulated Depreciation
0.38
0.38
0.23
0.37
0.23
0.22
0.22
0.47
0.36
0.45
Non Current Assets
0.18
0.18
0.97
0.66
0.65
0.14
0.15
0.62
0.62
1.12
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investment
0.02
0.02
0.02
0.02
0.02
0.02
0.02
0.02
0.02
0.02
Long Term Loans & Adv.
0.11
0.11
0.90
0.59
0.57
0.07
0.07
0.08
0.08
0.11
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Assets
6.76
6.98
6.62
7.29
6.78
7.31
7.71
7.31
7.31
6.71
Current Investments
3.14
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
1.43
0.82
0.82
0.95
0.00
0.00
0.00
0.00
0.00
0.00
Sundry Debtors
0.44
1.22
0.17
0.74
0.46
0.60
0.75
2.56
2.56
0.05
Cash & Bank
1.22
4.45
5.12
4.84
5.64
6.08
6.30
4.12
4.12
6.02
Other Current Assets
0.52
0.08
0.09
0.05
0.67
0.63
0.66
0.62
0.62
0.64
Short Term Loans & Adv.
0.30
0.40
0.42
0.70
0.64
0.63
0.66
0.62
0.62
0.64
Net Current Assets
6.69
6.87
6.17
6.46
6.52
7.15
7.15
7.23
7.23
6.65
Total Assets
6.94
7.16
7.59
7.95
7.43
7.45
7.86
7.93
7.93
7.83

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 16
Mar 15
Jun 14
Jun 12
Jun 11
Cash From Operating Activity
-0.08
-0.67
0.28
0.00
-0.44
0.00
0.00
0.00
0.00
0.00
PBT
-0.18
-0.09
0.02
0.00
-0.13
0.00
0.00
0.00
0.00
0.00
Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Changes in Working Capital
0.10
-0.58
0.25
0.00
-0.32
0.00
0.00
0.00
0.00
0.00
Cash after chg. in Working capital
-0.08
-0.67
0.28
0.00
-0.44
0.00
0.00
0.00
0.00
0.00
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-3.14
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Fixed Assets
0.00
0.00
0.00
0.00
-0.15
0.60
0.57
0.45
0.00
0.00
Net Investments
-3.14
0.00
0.00
0.00
0.00
0.00
0.00
0.17
3.49
0.00
Others
0.00
0.00
0.00
0.00
0.15
-0.60
-0.57
-0.62
-3.49
0.00
Cash from Financing Activity
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Cash Inflow / Outflow
-3.23
-0.67
0.28
0.00
-0.44
0.00
0.00
0.00
0.00
0.00
Opening Cash & Equivalents
4.45
5.12
4.84
0.00
6.08
0.00
0.00
0.00
0.00
0.00
Closing Cash & Equivalent
1.22
4.45
5.12
0.00
5.64
0.00
0.00
0.00
0.00
0.00

Financial Ratios

Consolidated /

Standalone
Description
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Jun 14
Jun 13
Book Value (Rs.)
6.89
7.07
7.16
7.12
7.17
7.30
7.30
7.86
7.78
7.82
ROA
-2.61%
-1.17%
0.27%
-0.65%
-1.72%
0.04%
-7.08%
2.46%
-0.53%
-1.88%
ROE
-2.64%
-1.22%
0.30%
-0.70%
-1.78%
0.04%
-7.40%
2.49%
-0.54%
-1.92%
ROCE
-2.61%
-1.20%
0.34%
-0.69%
-1.77%
0.06%
-7.22%
2.81%
-0.21%
-1.56%
Fixed Asset Turnover
2.22
3.19
15.46
0.67
0.03
0.74
1.64
4.05
4.73
1.05
Receivable days
319.62
224.96
30.21
930.39
0.00
1182.35
636.56
101.43
7.29
249.07
Inventory Days
432.72
265.73
59.11
740.84
136.27
6.17
1.35
0.27
0.27
91.89
Payable days
26.32
89.43
40.68
300.28
116.05
254.30
101.59
3.06
6.30
79.08
Cash Conversion Cycle
726.02
401.26
48.64
1370.95
20.22
934.22
536.32
98.64
1.26
261.88
Total Debt/Equity
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest Cover
-77.88
-52.55
8.54
-134.58
-406.50
34.06
-4598.64
1795.20
-112.26
-358.47

Annual Reports:

FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017
FY 2016
FY 2015
FY 2014

News Update:


  • Universal Arts - Quarterly Results
    20th Jan 2023, 17:32 PM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.