PBT
-0.16
-0.08
0.02
0.00
-0.12
0.00
-0.59
0.09
-0.06
-0.11
Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
0.01
0.02
0.02
0.02
Changes in Working Capital
0.08
-1.11
0.55
0.00
0.11
-0.21
2.28
-2.45
0.71
0.94
Cash after chg. in Working capital
-0.08
-1.19
0.58
0.00
-0.01
-0.21
1.70
-2.35
0.67
0.85
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
-0.06
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00