Nifty

:

22147.90

Sensex

:

72943.68

-124.60 (-0.56%)
-456.10 (-0.62%)

Login

Nifty
Sensex

:
:

22147.90
72943.68

-124.60 (-0.56%)
-456.10 (-0.62%)

Konndor Industries Ltd.

Trading

Rating :

N/A

BSE: 532397 | NSE: Not Listed

Watchlist

NSE BSE

8.90

16-Apr-2024

Open
High
Low
Previous Close

8.89
8.90
7.30
8.80

Volume
Traded Value (lacs)
52 Week High
52 Week Low

6
0.00
10.98
6.31

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

4.86
6.04
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

4.81
N/A
0.52

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

-22.50
-42.36
-32.45

EBITDA CAGR (%)

10 Years
5 Years
3 Years

11.39
58.49
-

PAT CAGR (%)

10 Years
5 Years
3 Years

10.37
-
-

P:E (Median)

8 Years
5 Years
3 Years

8.68
11.26
12.19

P:BV (Average)

8 Years
5 Years
3 Years

0.44
0.44
0.47

EV:EBITDA (Average)

8 Years
5 Years
3 Years

8.36
11.62
15.77

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Dec 23 Dec 22 Var% Sep 23 Sep 22 Var% Jun 23 Jun 22 Var% Mar 23 Mar 22 Var%
Net Sales 3.54 3.31 6.95% 4.10 4.49 -8.69% 2.78 2.97 -6.40% 0.77 0.85 -9.41%
Expenses 3.26 3.37 -3.26% 3.75 4.39 -14.58% 2.46 2.90 -15.17% 0.48 0.53 -9.43%
EBITDA 0.28 -0.06 - 0.35 0.09 288.89% 0.32 0.07 357.14% 0.29 0.32 -9.38%
EBIDTM 7.94% -1.88% 8.60% 2.05% 11.49% 2.29% 37.47% 37.63%
Other Income 0.00 0.19 -100.00% 0.00 0.00 0 0.00 0.00 0 -0.19 0.02 -
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.01 0.01 0.00% 0.01 0.01 0.00% 0.01 0.01 0.00% 0.01 0.01 0.00%
PBT 0.28 0.12 133.33% 0.35 0.09 288.89% 0.32 0.06 433.33% 0.10 0.34 -70.59%
Tax 0.07 0.04 75.00% 0.06 0.02 200.00% 0.08 0.02 300.00% 0.02 0.14 -85.71%
PAT 0.20 0.08 150.00% 0.29 0.07 314.29% 0.23 0.04 475.00% 0.07 0.20 -65.00%
PATM 5.76% 2.48% 7.14% 1.45% 8.41% 1.48% 9.53% 22.98%
EPS 0.37 0.15 146.67% 0.53 0.12 341.67% 0.43 0.08 437.50% 0.13 0.36 -63.89%

Description Dec 23 Dec 22 Var% Sep 23 Sep 22 Var% Jun 23 Jun 22 Var% Mar 23 Mar 22 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13
Net Sales 11.19 3.73 9.12 12.10 51.74 58.62 15.49 53.48 96.40 60.89 47.74 Net Sales Growth -3.70% -59.10% -24.63% -76.61% -11.74% 278.44% -71.04% -44.52% 58.32% 27.55% Cost Of Goods Sold 8.89 1.68 8.15 11.39 50.89 58.12 15.36 53.23 95.82 60.12 46.90 Gross Profit 2.30 2.05 0.97 0.72 0.85 0.51 0.13 0.25 0.58 0.77 0.84 GP Margin 20.58% 54.96% 10.64% 5.95% 1.64% 0.87% 0.84% 0.47% 0.60% 1.26% 1.76% Total Expenditure 9.95 2.73 9.05 12.13 51.76 58.52 15.53 53.50 96.03 60.54 47.40 Power & Fuel Cost - 0.02 0.01 0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.01 % Of Sales - 0.54% 0.11% 0.08% 0% 0% 0% 0% 0% 0% 0.02% Employee Cost - 0.20 0.18 0.22 0.33 0.09 0.05 0.09 0.09 0.09 0.17 % Of Sales - 5.36% 1.97% 1.82% 0.64% 0.15% 0.32% 0.17% 0.09% 0.15% 0.36% Manufacturing Exp. - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% General & Admin Exp. - 0.81 0.34 0.33 0.34 0.15 0.05 0.08 0.07 0.06 0.07 % Of Sales - 21.72% 3.73% 2.73% 0.66% 0.26% 0.32% 0.15% 0.07% 0.10% 0.15% Selling & Distn. Exp. - 0.01 0.01 0.17 0.19 0.15 0.01 0.10 0.03 0.26 0.23 % Of Sales - 0.27% 0.11% 1.40% 0.37% 0.26% 0.06% 0.19% 0.03% 0.43% 0.48% Miscellaneous Exp. - 0.02 0.36 0.01 0.00 0.01 0.06 0.00 0.01 0.01 0.23 % Of Sales - 0.54% 3.95% 0.08% 0% 0.02% 0.39% 0% 0.01% 0.02% 0.02% EBITDA 1.24 1.00 0.07 -0.03 -0.02 0.10 -0.04 -0.02 0.37 0.35 0.34 EBITDA Margin 11.08% 26.81% 0.77% -0.25% -0.04% 0.17% -0.26% -0.04% 0.38% 0.57% 0.71% Other Income -0.19 0.02 0.00 0.00 0.12 0.00 0.00 0.01 0.00 0.04 0.00 Interest 0.00 0.15 0.01 0.01 0.00 0.01 0.00 0.00 0.01 0.03 0.01 Depreciation 0.04 0.02 0.01 0.00 0.00 0.00 0.00 0.01 0.01 0.01 0.01 PBT 1.05 0.84 0.04 -0.03 0.09 0.09 -0.04 -0.02 0.35 0.36 0.33 Tax 0.23 0.25 0.02 0.02 0.02 0.13 0.00 0.00 0.12 0.10 0.11 Tax Rate 21.90% 29.76% 50.00% -66.67% 22.22% 144.44% 0.00% 0.00% 34.29% 27.78% 33.33% PAT 0.79 0.59 0.02 -0.05 0.07 -0.04 -0.04 -0.02 0.24 0.25 0.22 PAT before Minority Interest 0.79 0.59 0.02 -0.05 0.07 -0.04 -0.04 -0.02 0.24 0.25 0.22 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 7.06% 15.82% 0.22% -0.41% 0.14% -0.07% -0.26% -0.04% 0.25% 0.41% 0.46% PAT Growth 102.56% 2,850.00% - - - - - - -4.00% 13.64% EPS 1.44 1.07 0.04 -0.09 0.13 -0.07 -0.07 -0.04 0.44 0.45 0.40

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13
Shareholder's Funds 8.27 7.67 7.65 7.70 7.63 7.67 7.70 7.72 7.49 7.23 Share Capital 5.50 5.50 5.50 5.50 5.50 5.50 5.50 5.50 5.50 5.50 Total Reserves 2.77 2.17 2.14 2.19 2.12 2.16 2.20 2.22 1.98 1.73 Non-Current Liabilities -0.17 -0.32 -0.33 -0.34 0.01 0.00 0.00 0.01 0.01 0.01 Secured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 0.16 0.01 0.01 0.01 0.01 0.00 0.00 0.01 0.01 0.01 Current Liabilities 0.19 1.45 0.58 9.71 7.69 9.22 17.18 15.11 18.40 13.18 Trade Payables 0.00 1.43 0.28 7.35 7.63 7.53 15.08 13.53 18.35 13.01 Other Current Liabilities 0.01 0.01 0.29 2.35 0.05 1.69 2.10 1.57 0.03 0.10 Short Term Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Short Term Provisions 0.18 0.02 0.01 0.01 0.00 0.00 0.00 0.01 0.02 0.07 Total Liabilities 8.29 8.80 7.90 17.07 15.33 16.89 24.88 22.84 25.90 20.42 Net Block 0.11 0.12 0.01 0.00 0.00 0.00 0.01 0.01 0.02 0.02 Gross Block 0.15 0.13 0.01 0.00 0.00 0.00 0.07 0.07 0.08 0.07 Accumulated Depreciation 0.03 0.01 0.00 0.00 0.00 0.00 0.06 0.06 0.06 0.05 Non Current Assets 0.17 0.18 0.40 0.02 0.00 0.00 0.03 0.02 0.03 0.04 Capital Work in Progress 0.00 0.00 0.33 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Non Current Investment 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Loans & Adv. 0.05 0.07 0.06 0.02 0.00 0.00 0.02 0.01 0.01 0.01 Other Non Current Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 8.12 8.62 7.50 17.05 15.32 16.89 24.86 22.81 25.86 20.39 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 0.00 0.40 0.00 0.00 0.03 0.00 0.00 0.00 0.00 0.00 Sundry Debtors 0.64 1.62 2.82 4.45 14.56 8.69 15.15 15.27 13.25 16.33 Cash & Bank 0.48 0.01 0.01 0.05 0.03 0.01 0.00 0.03 0.07 0.30 Other Current Assets 7.00 0.22 0.00 0.00 0.70 8.19 9.71 7.51 12.54 3.76 Short Term Loans & Adv. 6.90 6.37 4.67 12.54 0.70 8.19 9.71 7.51 12.54 3.76 Net Current Assets 7.93 7.17 6.92 7.34 7.63 7.67 7.68 7.71 7.46 7.20 Total Assets 8.29 8.80 7.90 17.07 15.32 16.89 24.89 22.83 25.89 20.43

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13
Cash From Operating Activity 0.49 -0.21 0.30 0.02 0.03 0.00 2.11 -5.03 8.62 -1.98 PBT 0.59 0.02 -0.05 0.07 0.09 -0.04 -0.02 0.35 0.36 0.33 Adjustment 0.03 0.37 -0.03 0.01 -0.13 0.03 0.01 0.02 0.04 0.01 Changes in Working Capital -0.14 -0.60 0.37 -0.06 0.08 0.02 2.18 -5.31 8.29 -2.34 Cash after chg. in Working capital 0.49 -0.21 0.30 0.02 0.05 0.00 2.17 -4.94 8.69 -1.99 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid 0.00 0.00 0.00 0.00 -0.02 0.00 -0.06 -0.10 -0.07 0.01 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -0.02 0.21 -0.34 0.00 0.00 0.00 -2.14 5.01 -8.81 2.26 Net Fixed Assets -0.02 0.21 -0.34 0.00 0.00 0.07 0.00 0.01 -0.01 0.00 Net Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Others 0.00 0.00 0.00 0.00 0.00 -0.07 -2.14 5.00 -8.80 2.26 Cash from Financing Activity 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -0.01 -0.03 -0.01 Net Cash Inflow / Outflow 0.47 0.00 -0.04 0.02 0.02 0.00 -0.03 -0.04 -0.22 0.27 Opening Cash & Equivalents 0.01 0.01 0.05 0.03 0.01 0.00 0.03 0.07 0.30 0.02 Closing Cash & Equivalent 0.48 0.01 0.01 0.05 0.03 0.01 0.00 0.03 0.07 0.30

Financial Ratios

Standalone

Right to Left

Description Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13
Book Value (Rs.) 15.02 13.94 13.90 13.98 13.86 13.93 14.00 14.03 13.60 13.14 ROA 6.94% 0.28% -0.40% 0.44% -0.25% -0.18% -0.07% 0.97% 1.10% 1.45% ROE 7.44% 0.30% -0.65% 0.92% -0.53% -0.50% -0.22% 3.11% 3.46% 3.12% ROCE 12.52% 0.71% -0.34% 1.24% 1.28% -0.51% -0.19% 4.83% 5.28% 4.77% Fixed Asset Turnover 26.89 128.83 1738.72 0.00 0.00 434.21 787.28 1340.71 811.55 643.51 Receivable days 110.58 88.76 109.60 67.05 72.39 280.94 103.80 53.98 88.63 77.68 Inventory Days 0.00 15.90 0.00 0.00 0.21 0.00 0.00 0.00 0.00 0.00 Payable days 155.68 38.11 122.30 53.23 47.39 267.44 97.73 60.65 94.66 61.97 Cash Conversion Cycle -45.10 66.56 -12.70 13.81 25.20 13.49 6.07 -6.67 -6.03 15.71 Total Debt/Equity 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Interest Cover 6.51 4.58 -3.84 133.07 19.45 -41.67 -9.04 28.33 12.68 67.76

Top Investors:

devkant synthetics (india) pvt. ltd.

riya vinit agrawal

vinit kumar pawan kumar agrawal

anilkumar padamprasad jain

mitin anilkumar jain

rathod manoj chhaganlal huf

namrata mitin jain

vijay appasaheb sonwalkar

Annual Reports:

News Update:

Konndor Industries - Quarterly Results
12th Feb 2024, 17:43 PM

Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback