Nifty
Sensex
:
:
22147.00
73088.33
151.15 (0.69%)
599.34 (0.83%)

Telecommunication - Equipment

Rating :
72/99

BSE: 532406 | NSE: Not Listed

111.24
19-Apr-2024
  • Open
  • High
  • Low
  • Previous Close
  •  101.05
  •  112.65
  •  101.05
  •  105.83
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  5068
  •  832.88
  •  140.00
  •  31.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 2,706.13
  • 51.39
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 2,716.99
  • 0.18%
  • 14.41

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 40.06%
  • 3.15%
  • 49.69%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 7.10%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 28.06
  • 25.02
  • 25.73

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 39.44
  • 28.63
  • 16.12

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 25.86
  • 20.53

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 49.51
  • 54.90
  • 56.87

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 2.59
  • 4.09
  • 6.76

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 26.83
  • 31.59
  • 37.07

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 23
Dec 22
Var%
Sep 23
Sep 22
Var%
Jun 23
Jun 22
Var%
Mar 23
Mar 22
Var%
Net Sales
59.33
38.70
53.31%
54.33
36.23
49.96%
68.95
26.99
155.46%
52.53
46.71
12.46%
Expenses
34.88
27.50
26.84%
29.38
26.19
12.18%
54.70
19.62
178.80%
34.39
37.67
-8.71%
EBITDA
24.44
11.20
118.21%
24.96
10.04
148.61%
14.25
7.37
93.35%
18.14
9.04
100.66%
EBIDTM
41.20%
28.94%
45.93%
27.71%
20.67%
27.30%
34.53%
19.36%
Other Income
0.36
0.29
24.14%
0.40
0.06
566.67%
0.21
0.12
75.00%
0.09
0.53
-83.02%
Interest
0.87
1.55
-43.87%
1.51
1.13
33.63%
1.49
0.68
119.12%
1.51
0.44
243.18%
Depreciation
1.84
1.52
21.05%
1.64
1.36
20.59%
1.57
1.35
16.30%
1.53
1.16
31.90%
PBT
22.09
8.42
162.35%
22.20
7.61
191.72%
11.40
5.45
109.17%
15.19
7.96
90.83%
Tax
5.77
1.73
233.53%
6.13
1.47
317.01%
3.39
1.07
216.82%
5.50
1.89
191.01%
PAT
16.32
6.69
143.95%
16.07
6.14
161.73%
8.01
4.38
82.88%
9.69
6.08
59.38%
PATM
27.51%
17.27%
29.58%
16.96%
11.62%
16.23%
18.45%
13.01%
EPS
0.67
0.27
148.15%
0.66
0.25
164.00%
0.33
0.18
83.33%
0.40
0.25
60.00%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 23
Mar 22
Mar 21
Mar 07
Mar 06
Mar 05
Net Sales
235.14
154.45
104.95
77.70
22.65
16.12
11.79
Net Sales Growth
58.20%
47.17%
35.07%
243.05%
40.51%
36.73%
 
Cost Of Goods Sold
96.00
63.18
46.89
26.99
11.28
9.16
4.44
Gross Profit
139.14
91.27
58.06
50.71
11.37
6.97
7.35
GP Margin
59.17%
59.09%
55.32%
65.26%
50.20%
43.24%
62.34%
Total Expenditure
153.35
107.63
78.31
55.52
17.74
14.12
9.95
Power & Fuel Cost
-
0.91
0.61
0.52
0.12
0.09
0.09
% Of Sales
-
0.59%
0.58%
0.67%
0.53%
0.56%
0.76%
Employee Cost
-
14.17
10.69
8.53
2.83
2.37
2.60
% Of Sales
-
9.17%
10.19%
10.98%
12.49%
14.70%
22.05%
Manufacturing Exp.
-
19.59
13.41
14.73
2.17
1.43
1.46
% Of Sales
-
12.68%
12.78%
18.96%
9.58%
8.87%
12.38%
General & Admin Exp.
-
7.10
5.26
3.39
0.97
0.92
0.99
% Of Sales
-
4.60%
5.01%
4.36%
4.28%
5.71%
8.40%
Selling & Distn. Exp.
-
1.79
1.06
1.09
0.34
0.13
0.33
% Of Sales
-
1.16%
1.01%
1.40%
1.50%
0.81%
2.80%
Miscellaneous Exp.
-
0.89
0.39
0.28
0.04
0.03
0.04
% Of Sales
-
0.58%
0.37%
0.36%
0.18%
0.19%
0.34%
EBITDA
81.79
46.82
26.64
22.18
4.91
2.00
1.84
EBITDA Margin
34.78%
30.31%
25.38%
28.55%
21.68%
12.41%
15.61%
Other Income
1.06
0.48
1.37
0.87
0.22
0.39
0.26
Interest
5.38
4.86
1.51
1.51
0.79
0.58
0.48
Depreciation
6.58
5.77
4.03
3.03
1.10
0.72
0.60
PBT
70.88
36.67
22.47
18.50
3.24
1.09
1.02
Tax
20.79
9.83
4.49
3.17
1.10
0.12
0.14
Tax Rate
29.33%
26.81%
19.98%
17.14%
33.95%
11.01%
13.73%
PAT
50.09
26.84
17.98
15.33
2.14
0.98
0.87
PAT before Minority Interest
50.09
26.84
17.98
15.33
2.14
0.98
0.87
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
21.30%
17.38%
17.13%
19.73%
9.45%
6.08%
7.38%
PAT Growth
115.07%
49.28%
17.29%
616.36%
118.37%
12.64%
 
EPS
2.06
1.10
0.74
0.63
0.09
0.04
0.04

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 23
Mar 22
Mar 21
Mar 07
Mar 06
Mar 05
Shareholder's Funds
107.48
82.52
66.24
12.97
11.51
10.61
Share Capital
16.22
4.06
4.06
5.15
5.15
5.15
Total Reserves
91.26
78.46
62.18
7.82
6.36
5.46
Non-Current Liabilities
3.53
4.01
3.86
0.70
0.48
3.21
Secured Loans
0.00
0.00
0.00
0.00
0.00
2.83
Unsecured Loans
0.00
0.00
0.00
0.13
0.23
0.00
Long Term Provisions
0.62
0.22
0.08
0.00
0.00
0.00
Current Liabilities
38.46
22.47
16.67
5.71
8.94
1.42
Trade Payables
3.05
0.71
0.33
3.72
8.28
1.00
Other Current Liabilities
5.77
8.88
16.34
0.44
0.49
0.37
Short Term Borrowings
27.90
12.87
0.00
0.00
0.00
0.00
Short Term Provisions
1.74
0.02
0.00
1.55
0.17
0.06
Total Liabilities
149.47
109.00
86.77
19.38
20.93
15.24
Net Block
31.15
26.67
16.03
7.58
7.03
6.50
Gross Block
50.06
40.24
25.98
12.68
11.31
10.17
Accumulated Depreciation
18.91
13.57
9.96
5.10
4.28
3.66
Non Current Assets
41.70
37.39
21.96
7.58
7.03
6.50
Capital Work in Progress
8.66
7.01
0.74
0.00
0.00
0.00
Non Current Investment
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Loans & Adv.
0.00
0.42
0.39
0.00
0.00
0.00
Other Non Current Assets
1.90
3.30
4.80
0.00
0.00
0.00
Current Assets
107.77
71.60
64.80
11.81
13.90
8.73
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
44.60
16.77
2.51
3.76
3.59
3.85
Sundry Debtors
39.84
36.16
13.13
5.78
5.90
3.76
Cash & Bank
1.25
1.33
42.97
1.04
3.50
0.64
Other Current Assets
22.08
1.18
1.96
0.22
0.90
0.49
Short Term Loans & Adv.
21.23
16.16
4.23
1.01
0.64
0.21
Net Current Assets
69.31
49.14
48.14
6.09
4.96
7.32
Total Assets
149.47
108.99
86.76
19.39
20.93
15.23

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 23
Mar 22
Mar 21
Mar 07
Mar 06
Mar 05
Cash From Operating Activity
1.67
-32.32
44.65
-1.05
3.99
0.86
PBT
36.67
22.47
18.50
3.24
1.09
1.02
Adjustment
10.14
4.73
3.84
1.48
0.90
0.78
Changes in Working Capital
-36.61
-55.55
25.84
-5.20
2.46
-0.54
Cash after chg. in Working capital
10.20
-28.35
48.18
-0.47
4.45
1.26
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-8.53
-3.97
-3.53
0.00
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-10.16
22.58
-41.68
-1.32
-1.11
-0.14
Net Fixed Assets
-7.22
-18.50
-14.06
-1.36
-1.15
Net Investments
-6.75
-5.00
0.90
0.00
0.00
Others
3.81
46.08
-28.52
0.04
0.04
Cash from Financing Activity
8.21
9.45
-2.55
-0.10
-0.01
-0.68
Net Cash Inflow / Outflow
-0.27
-0.28
0.43
-2.46
2.86
0.04
Opening Cash & Equivalents
0.52
0.80
0.37
3.50
0.64
0.60
Closing Cash & Equivalent
0.25
0.52
0.80
1.04
3.50
0.64

Financial Ratios

Standalone /

Consolidated
Description
Mar 23
Mar 22
Mar 21
Mar 07
Mar 06
Mar 05
Book Value (Rs.)
4.42
3.39
40.84
21.33
18.34
16.45
ROA
20.77%
18.37%
28.89%
10.62%
5.40%
5.75%
ROE
28.25%
24.17%
39.71%
20.94%
10.89%
10.86%
ROCE
35.99%
29.68%
51.75%
38.73%
15.98%
13.93%
Fixed Asset Turnover
3.82
3.47
4.43
2.18
1.54
1.32
Receivable days
80.41
78.29
40.27
81.59
106.94
98.35
Inventory Days
64.93
30.63
13.37
51.38
82.30
110.13
Payable days
10.86
4.02
27.36
121.17
125.53
50.63
Cash Conversion Cycle
134.48
104.89
26.27
11.80
63.70
157.85
Total Debt/Equity
0.26
0.16
0.00
0.01
0.02
0.33
Interest Cover
8.54
15.85
13.22
5.13
2.87
3.11

News Update:


  • Avantel bags purchase order worth of Rs 7.20 crore
    2nd Mar 2024, 15:38 PM

    The order is to be executed by March 31, 2025

    Read More
  • Avantel bags order worth Rs 5.48 crore
    29th Feb 2024, 17:14 PM

    The company has bagged order for 1 KW HF System

    Read More
  • Avantel secures purchase order worth Rs 8.95 crore
    29th Jan 2024, 14:06 PM

    The company has bagged order for supply of Satcom Equipments

    Read More
  • Avantel - Quarterly Results
    19th Jan 2024, 14:12 PM

    Read More
  • Avantel receives supply order worth Rs 5.30 crore
    19th Jan 2024, 09:39 AM

    The said order is expected to be completed on November 2024

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.