Nifty
Sensex
:
:
23643.50
75237.99
-46.10 (-0.19%)
-160.73 (-0.21%)

Telecommunication - Equipment

Rating :
66/99

BSE: 532406 | NSE: AVANTEL

150.33
15-May-2026
  • Open
  • High
  • Low
  • Previous Close
  •  155.67
  •  155.87
  •  149.5
  •  155.87
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  1657590
  •  251223300.46
  •  215
  •  117.05

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 3,993.63
  • 266.35
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 4,016.96
  • 0.13%
  • 11.81

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 37.04%
  • 3.27%
  • 51.15%
  • FII
  • DII
  • Others
  • 0.55%
  • 0.00%
  • 7.99%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 26.00
  • 26.24
  • 17.28

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 37.56
  • 33.06
  • 14.59

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 58.73
  • 29.78
  • 28.12

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 60.34
  • 68.51
  • 68.89

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 6.84
  • 10.86
  • 16.05

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 35.23
  • 42.53
  • 45.06

Earnings Forecasts:

(Updated: 16-05-2026)
Description
2024
2025
2026
2027
Adj EPS
P/E Ratio
Revenue
EBITDA
Net Income
ROA
P/B Ratio
ROE
FCFF
FCFF Yield
Net Debt
BVPS

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 26
Mar 25
Var%
Dec 25
Dec 24
Var%
Sep 25
Sep 24
Var%
Jun 25
Jun 24
Var%
Net Sales
63.83
49.26
29.58%
51.72
70.68
-26.83%
55.42
77.42
-28.42%
51.91
51.76
0.29%
Expenses
50.24
37.66
33.40%
39.18
38.63
1.42%
44.10
42.73
3.21%
41.46
37.60
10.27%
EBITDA
13.59
11.60
17.16%
12.54
32.05
-60.87%
11.32
34.69
-67.37%
10.45
14.16
-26.20%
EBIDTM
21.29%
23.56%
24.25%
45.34%
20.42%
44.80%
20.14%
27.36%
Other Income
1.10
0.48
129.17%
0.41
0.51
-19.61%
0.91
0.49
85.71%
0.05
0.30
-83.33%
Interest
1.81
0.66
174.24%
1.77
1.02
73.53%
1.26
0.72
75.00%
0.80
0.64
25.00%
Depreciation
5.57
2.94
89.46%
5.36
3.05
75.74%
4.76
2.96
60.81%
4.40
2.86
53.85%
PBT
7.32
8.49
-13.78%
5.82
28.49
-79.57%
6.21
31.50
-80.29%
5.30
10.96
-51.64%
Tax
2.54
2.41
5.39%
3.08
8.40
-63.33%
1.95
8.60
-77.33%
2.08
3.58
-41.90%
PAT
4.77
6.09
-21.67%
2.74
20.08
-86.35%
4.26
22.90
-81.40%
3.23
7.38
-56.23%
PATM
7.48%
12.35%
5.30%
28.41%
7.70%
29.58%
6.21%
14.26%
EPS
0.18
0.24
-25.00%
0.10
0.78
-87.18%
0.16
0.89
-82.02%
0.12
0.29
-58.62%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Net Sales
222.88
249.13
224.37
154.45
104.95
77.70
Net Sales Growth
-10.53%
11.04%
45.27%
47.17%
35.07%
 
Cost Of Goods Sold
65.41
63.93
77.07
63.18
46.89
26.99
Gross Profit
157.47
185.20
147.29
91.27
58.06
50.71
GP Margin
70.65%
74.34%
65.65%
59.09%
55.32%
65.26%
Total Expenditure
174.98
156.63
142.57
107.63
78.31
55.52
Power & Fuel Cost
-
2.36
1.60
0.91
0.61
0.52
% Of Sales
-
0.95%
0.71%
0.59%
0.58%
0.67%
Employee Cost
-
45.55
29.81
14.17
10.69
8.53
% Of Sales
-
18.28%
13.29%
9.17%
10.19%
10.98%
Manufacturing Exp.
-
24.29
17.97
19.59
13.41
14.73
% Of Sales
-
9.75%
8.01%
12.68%
12.78%
18.96%
General & Admin Exp.
-
15.84
10.94
7.10
5.26
3.39
% Of Sales
-
6.36%
4.88%
4.60%
5.01%
4.36%
Selling & Distn. Exp.
-
2.21
2.91
1.79
1.06
1.09
% Of Sales
-
0.89%
1.30%
1.16%
1.01%
1.40%
Miscellaneous Exp.
-
2.44
2.27
0.89
0.39
0.28
% Of Sales
-
0.98%
1.01%
0.58%
0.37%
0.36%
EBITDA
47.90
92.50
81.80
46.82
26.64
22.18
EBITDA Margin
21.49%
37.13%
36.46%
30.31%
25.38%
28.55%
Other Income
2.47
1.79
1.42
0.48
1.37
0.87
Interest
5.64
3.05
4.18
4.86
1.51
1.51
Depreciation
20.09
11.80
7.50
5.77
4.03
3.03
PBT
24.65
79.44
71.54
36.67
22.47
18.50
Tax
9.65
23.00
18.99
9.83
4.49
3.17
Tax Rate
39.15%
28.95%
26.54%
26.81%
19.98%
17.14%
PAT
15.00
56.44
52.55
26.84
17.98
15.33
PAT before Minority Interest
15.00
56.44
52.55
26.84
17.98
15.33
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
6.73%
22.65%
23.42%
17.38%
17.13%
19.73%
PAT Growth
-73.43%
7.40%
95.79%
49.28%
17.29%
 
EPS
0.56
2.12
1.98
1.01
0.68
0.58

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Shareholder's Funds
237.25
164.12
107.48
82.52
66.24
Share Capital
48.95
48.65
16.22
4.06
4.06
Total Reserves
174.99
109.39
91.26
78.46
62.18
Non-Current Liabilities
17.75
6.37
3.53
4.01
3.86
Secured Loans
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
12.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.98
0.61
0.62
0.22
0.08
Current Liabilities
34.60
45.12
38.46
22.47
16.67
Trade Payables
4.15
5.84
3.05
0.71
0.33
Other Current Liabilities
20.48
19.53
5.77
8.88
16.34
Short Term Borrowings
9.11
11.50
27.90
12.87
0.00
Short Term Provisions
0.86
8.24
1.74
0.02
0.00
Total Liabilities
289.60
215.61
149.47
109.00
86.77
Net Block
114.68
48.50
31.15
26.67
16.03
Gross Block
150.61
73.69
50.06
40.24
25.98
Accumulated Depreciation
35.93
25.19
18.91
13.57
9.96
Non Current Assets
122.16
69.29
41.70
37.39
21.96
Capital Work in Progress
4.54
18.00
8.66
7.01
0.74
Non Current Investment
0.00
0.00
0.00
0.00
0.00
Long Term Loans & Adv.
0.00
0.00
0.00
0.42
0.39
Other Non Current Assets
2.93
2.78
1.90
3.30
4.80
Current Assets
167.44
146.31
107.77
71.60
64.80
Current Investments
0.00
0.00
0.00
0.00
0.00
Inventories
60.45
46.04
44.60
16.77
2.51
Sundry Debtors
71.24
64.18
39.84
36.16
13.13
Cash & Bank
7.77
13.29
1.25
1.33
42.97
Other Current Assets
27.98
1.81
0.85
1.18
6.19
Short Term Loans & Adv.
25.03
21.00
21.23
16.16
4.23
Net Current Assets
132.84
101.19
69.31
49.14
48.14
Total Assets
289.60
215.60
149.47
108.99
86.76

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Cash From Operating Activity
49.89
65.18
1.67
-32.32
44.65
PBT
79.44
71.54
36.67
22.47
18.50
Adjustment
28.02
16.81
10.14
4.73
3.84
Changes in Working Capital
-27.03
-9.97
-36.61
-55.55
25.84
Cash after chg. in Working capital
80.43
78.38
10.20
-28.35
48.18
Interest Paid
0.00
0.00
0.00
0.00
0.00
Tax Paid
-30.54
-13.20
-8.53
-3.97
-3.53
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-57.25
-41.61
-10.16
22.58
-41.68
Net Fixed Assets
-49.78
-32.27
-7.22
-18.50
Net Investments
-13.00
-5.25
-6.75
-5.00
Others
5.53
-4.09
3.81
46.08
Cash from Financing Activity
8.24
-22.71
8.21
9.45
-2.55
Net Cash Inflow / Outflow
0.88
0.86
-0.27
-0.28
0.43
Opening Cash & Equivalents
1.11
0.25
0.52
0.80
0.37
Closing Cash & Equivalent
1.99
1.11
0.25
0.52
0.80

Financial Ratios

Standalone /

Consolidated
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 07
Mar 06
Mar 05
Book Value (Rs.)
8.70
6.17
4.42
3.39
40.84
21.33
18.34
16.45
ROA
22.35%
28.79%
20.77%
18.37%
28.89%
10.62%
5.40%
5.75%
ROE
29.55%
39.59%
28.25%
24.17%
39.71%
20.94%
10.89%
10.86%
ROCE
38.01%
48.69%
35.99%
29.68%
51.75%
38.73%
15.98%
13.93%
Fixed Asset Turnover
2.46
4.06
3.82
3.47
4.43
2.18
1.54
1.32
Receivable days
89.53
75.59
80.41
78.29
40.27
81.59
106.94
98.35
Inventory Days
70.41
65.87
64.93
30.63
13.37
51.38
82.30
110.13
Payable days
28.52
21.06
10.86
4.02
27.36
121.17
125.53
50.63
Cash Conversion Cycle
131.42
120.40
134.48
104.89
26.27
11.80
63.70
157.85
Total Debt/Equity
0.09
0.07
0.26
0.16
0.00
0.01
0.02
0.33
Interest Cover
27.08
18.12
8.54
15.85
13.22
5.13
2.87
3.11

News Update:


  • Avantel wins Rs 137.12 crore order from India Meteorological Department
    28th Mar 2026, 17:11 PM

    The order is for supply, warranty and COAMC of ‘Seven Wind Profiler Systems’

    Read More
  • Avantel receives rate contract worth Rs 459.90 crore
    25th Mar 2026, 11:15 AM

    The contract is for the supply of satellite communication equipment’s

    Read More
  • Avantel bags purchase order worth Rs 122.58 crore
    11th Feb 2026, 14:12 PM

    The said order is expected to be completed by August 2027

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.