Nifty
Sensex
:
:
25330.25
82693.71
91.15 (0.36%)
313.02 (0.38%)

IT - Software

Rating :
74/99

BSE: 532407 | NSE: MOSCHIP

255.58
17-Sep-2025
  • Open
  • High
  • Low
  • Previous Close
  •  267.51
  •  268.8
  •  254.01
  •  269.13
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  8289269
  •  2164461920.99
  •  279.64
  •  129.98

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 4,909.71
  • 121.58
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 4,855.04
  • N/A
  • 16.09

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 44.28%
  • 3.67%
  • 43.83%
  • FII
  • DII
  • Others
  • 1.01%
  • 0.00%
  • 7.21%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 56.31
  • 34.72
  • 33.02

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 51.93
  • 16.34

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 75.60

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 173.77
  • 187.64

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 9.14
  • 11.46
  • 11.28

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 247.34
  • 59.08
  • 63.39

Earnings Forecasts:

(Updated: 16-09-2025)
Description
2024
2025
2026
2027
Adj EPS
1.76
P/E Ratio
145.22
Revenue
466.84
EBITDA
56.09
Net Income
33.46
ROA
8.1
P/B Ratio
14.92
ROE
11.2
FCFF
95.02
FCFF Yield
2.12
Net Debt
-42.77
BVPS
17.13

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 25
Jun 24
Var%
Mar 25
Mar 24
Var%
Dec 24
Dec 23
Var%
Sep 24
Sep 23
Var%
Net Sales
135.59
80.35
68.75%
134.71
75.42
78.61%
126.16
89.63
40.76%
125.63
71.85
74.85%
Expenses
119.01
71.49
66.47%
120.36
68.05
76.87%
109.09
80.84
34.95%
109.88
61.64
78.26%
EBITDA
16.58
8.86
87.13%
14.35
7.37
94.71%
17.06
8.79
94.08%
15.74
10.22
54.01%
EBIDTM
12.23%
11.03%
10.65%
9.78%
13.53%
9.81%
12.53%
14.22%
Other Income
0.57
1.50
-62.00%
0.20
0.58
-65.52%
1.26
0.41
207.32%
1.01
0.84
20.24%
Interest
0.90
1.62
-44.44%
1.74
1.47
18.37%
2.11
1.48
42.57%
1.93
1.53
26.14%
Depreciation
4.80
4.63
3.67%
4.11
4.90
-16.12%
5.09
5.26
-3.23%
5.09
5.57
-8.62%
PBT
11.45
4.10
179.27%
8.69
1.59
446.54%
11.13
2.47
350.61%
9.73
3.96
145.71%
Tax
0.55
0.12
358.33%
0.00
0.72
-100.00%
0.07
0.28
-75.00%
0.00
0.34
-100.00%
PAT
10.90
3.98
173.87%
8.69
0.86
910.47%
11.06
2.19
405.02%
9.73
3.63
168.04%
PATM
8.04%
4.96%
6.45%
1.15%
8.77%
2.44%
7.75%
5.04%
EPS
0.57
0.21
171.43%
0.46
0.05
820.00%
0.58
0.12
383.33%
0.51
0.20
155.00%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Net Sales
522.09
466.84
293.91
198.36
147.64
105.19
99.32
74.76
60.17
37.61
5.36
Net Sales Growth
64.57%
58.84%
48.17%
34.35%
40.36%
5.91%
32.85%
24.25%
59.98%
601.68%
 
Cost Of Goods Sold
10.03
14.99
24.69
1.49
2.16
3.75
12.77
9.55
20.49
7.81
0.05
Gross Profit
512.06
451.85
269.23
196.87
145.49
101.44
86.55
65.20
39.68
29.80
5.32
GP Margin
98.08%
96.79%
91.60%
99.25%
98.54%
96.44%
87.14%
87.21%
65.95%
79.23%
99.25%
Total Expenditure
458.34
410.75
259.54
172.04
125.07
98.26
114.43
89.31
65.66
37.47
14.41
Power & Fuel Cost
-
0.17
0.14
0.07
0.09
0.29
0.74
0.68
0.55
0.32
0.17
% Of Sales
-
0.04%
0.05%
0.04%
0.06%
0.28%
0.75%
0.91%
0.91%
0.85%
3.17%
Employee Cost
-
243.15
199.30
147.25
102.28
73.29
78.08
58.16
27.28
19.17
6.08
% Of Sales
-
52.08%
67.81%
74.23%
69.28%
69.67%
78.61%
77.80%
45.34%
50.97%
113.43%
Manufacturing Exp.
-
0.09
0.10
0.25
0.24
2.35
2.64
2.02
2.51
0.01
0.06
% Of Sales
-
0.02%
0.03%
0.13%
0.16%
2.23%
2.66%
2.70%
4.17%
0.03%
1.12%
General & Admin Exp.
-
9.55
5.99
6.14
4.42
5.89
9.97
9.86
9.05
7.73
2.66
% Of Sales
-
2.05%
2.04%
3.10%
2.99%
5.60%
10.04%
13.19%
15.04%
20.55%
49.63%
Selling & Distn. Exp.
-
0.59
0.41
0.19
0.12
0.93
0.32
0.57
0.43
0.22
0.02
% Of Sales
-
0.13%
0.14%
0.10%
0.08%
0.88%
0.32%
0.76%
0.71%
0.58%
0.37%
Miscellaneous Exp.
-
0.86
2.56
2.42
3.24
2.64
0.00
0.08
0.42
0.69
0.02
% Of Sales
-
0.18%
0.87%
1.22%
2.19%
2.51%
0%
0.11%
0.70%
1.83%
80.97%
EBITDA
63.73
56.09
34.37
26.32
22.57
6.93
-15.11
-14.55
-5.49
0.14
-9.05
EBITDA Margin
12.21%
12.01%
11.69%
13.27%
15.29%
6.59%
-15.21%
-19.46%
-9.12%
0.37%
-168.84%
Other Income
3.04
3.96
3.24
4.97
5.13
1.73
1.78
1.67
0.41
3.34
0.35
Interest
6.68
7.48
6.02
7.72
8.61
8.57
6.38
4.79
5.33
1.93
3.06
Depreciation
19.09
18.92
20.26
17.32
12.64
9.18
9.37
8.70
2.20
0.25
0.18
PBT
41.00
33.65
11.33
6.24
6.46
-9.09
-29.08
-26.36
-12.60
1.30
-11.94
Tax
0.62
0.19
1.44
0.06
0.01
0.06
-0.43
0.96
0.03
0.12
0.00
Tax Rate
1.51%
0.56%
12.71%
0.96%
0.15%
-0.66%
0.93%
-3.44%
-0.24%
9.23%
0.00%
PAT
40.38
33.46
9.88
6.18
6.45
-9.15
-46.01
-28.88
-12.63
1.18
-11.94
PAT before Minority Interest
40.38
33.46
9.88
6.18
6.45
-9.15
-46.01
-28.88
-12.63
1.18
-11.94
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
7.73%
7.17%
3.36%
3.12%
4.37%
-8.70%
-46.33%
-38.63%
-20.99%
3.14%
-222.76%
PAT Growth
278.80%
238.66%
59.87%
-4.19%
-
-
-
-
-
-
 
EPS
2.11
1.75
0.52
0.32
0.34
-0.48
-2.40
-1.51
-0.66
0.06
-0.62

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Shareholder's Funds
328.08
269.43
113.07
65.38
52.94
62.28
102.98
42.05
44.02
-24.34
Share Capital
38.18
37.59
33.27
31.97
31.56
31.56
30.78
26.26
24.97
9.21
Total Reserves
255.73
207.61
65.50
27.79
18.31
28.12
49.22
11.96
11.84
-33.55
Non-Current Liabilities
36.89
35.02
46.06
17.91
10.87
6.88
7.79
0.95
1.14
0.81
Secured Loans
0.00
0.00
0.04
0.08
0.12
0.18
0.20
0.00
0.00
0.00
Unsecured Loans
0.00
7.54
14.06
1.37
2.30
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
20.18
15.05
9.29
6.33
4.69
3.00
3.26
1.13
1.36
0.81
Current Liabilities
78.02
77.32
55.69
78.78
89.76
91.76
73.55
82.69
41.65
34.85
Trade Payables
18.83
14.93
13.54
14.13
20.24
22.50
21.82
20.86
7.96
2.94
Other Current Liabilities
53.99
20.80
14.52
6.06
7.74
5.12
4.50
6.32
1.90
0.00
Short Term Borrowings
0.00
37.51
25.18
56.43
60.13
62.17
46.67
54.95
31.63
25.72
Short Term Provisions
5.20
4.08
2.45
2.16
1.65
1.96
0.57
0.56
0.16
6.19
Total Liabilities
442.99
381.77
214.82
162.07
153.57
160.92
184.32
125.69
86.81
11.32
Net Block
229.16
235.75
110.17
94.00
91.10
96.23
104.75
48.32
32.29
0.24
Gross Block
325.98
312.49
166.59
132.93
117.45
116.20
115.34
50.77
32.55
11.10
Accumulated Depreciation
96.82
76.74
56.42
38.93
26.35
19.97
10.59
2.45
0.25
10.87
Non Current Assets
257.17
249.35
114.24
97.79
93.97
103.08
112.44
63.58
46.85
0.75
Capital Work in Progress
21.89
9.05
0.00
0.00
0.00
3.38
2.41
10.42
14.28
0.00
Non Current Investment
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Loans & Adv.
4.56
4.56
4.08
3.78
2.87
3.47
5.28
4.84
0.00
0.51
Other Non Current Assets
1.56
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.28
0.00
Current Assets
185.82
132.42
100.57
64.28
59.60
57.83
71.88
62.11
39.96
10.57
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
0.00
0.80
1.08
1.89
2.17
2.77
5.03
5.77
5.54
5.14
Sundry Debtors
88.43
90.55
72.90
41.31
34.97
28.08
34.90
33.34
15.50
1.28
Cash & Bank
54.67
22.51
13.29
6.80
6.07
3.40
3.30
3.83
4.05
0.31
Other Current Assets
42.73
6.36
2.23
1.66
16.40
23.59
28.65
19.18
14.87
3.84
Short Term Loans & Adv.
11.82
12.19
11.07
12.62
15.51
22.65
23.94
17.54
14.30
3.59
Net Current Assets
107.80
55.09
44.88
-14.49
-30.16
-33.92
-1.68
-20.58
-1.69
-24.29
Total Assets
442.99
381.77
214.81
162.07
153.57
160.91
184.32
125.69
86.81
11.32

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
100.29
30.79
14.04
16.42
10.84
-11.42
-18.57
-19.94
-39.08
-0.10
PBT
33.65
11.33
6.24
6.46
-9.09
-46.44
-27.91
-12.60
1.30
-11.46
Adjustment
41.31
39.19
37.68
25.54
21.58
34.68
17.11
8.18
1.75
0.07
Changes in Working Capital
24.69
-17.96
-31.07
-15.34
-3.03
-0.29
-4.92
-15.52
-42.18
11.77
Cash after chg. in Working capital
99.65
32.55
12.84
16.66
9.46
-12.06
-15.72
-19.94
-39.13
0.38
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.65
-1.76
1.19
-0.25
1.37
0.65
-2.86
0.00
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.05
-0.48
Cash From Investing Activity
-13.03
-86.02
-18.17
-5.90
-0.58
-1.40
-7.99
-14.09
-15.42
0.06
Net Fixed Assets
-24.81
-10.67
-28.06
-28.80
1.80
-0.77
-24.45
-39.91
7.69
0.12
Net Investments
-3.67
-134.18
2.94
5.68
0.00
0.00
-28.11
21.30
-26.98
0.00
Others
15.45
58.83
6.95
17.22
-2.38
-0.63
44.57
4.52
3.87
-0.06
Cash from Financing Activity
-56.12
50.97
-0.45
-9.79
-7.76
13.20
27.20
33.90
55.72
0.00
Net Cash Inflow / Outflow
31.14
-4.26
-4.58
0.73
2.50
0.38
0.64
-0.12
1.22
-0.04
Opening Cash & Equivalents
3.35
2.07
6.48
5.78
3.21
3.08
1.42
1.50
0.31
0.35
Closing Cash & Equivalent
34.23
3.35
2.07
6.48
5.78
3.21
3.08
1.42
1.50
0.31

Financial Ratios

Consolidated /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Book Value (Rs.)
15.40
13.05
5.94
3.74
3.16
3.78
5.20
2.91
2.95
-5.29
ROA
8.12%
3.31%
3.28%
4.09%
-5.82%
-26.66%
-18.63%
-11.89%
2.40%
-96.64%
ROE
12.41%
5.75%
7.79%
11.77%
-16.71%
-65.89%
-48.85%
-33.68%
18.86%
0.00%
ROCE
12.80%
7.43%
10.10%
12.54%
-0.43%
-29.20%
-18.74%
-8.42%
8.39%
-320.86%
Fixed Asset Turnover
1.46
1.23
1.32
1.18
0.90
0.86
0.90
1.44
1.72
0.49
Receivable days
69.97
101.49
105.08
94.29
109.38
115.74
166.59
148.13
81.43
72.25
Inventory Days
0.00
1.17
2.73
5.02
8.56
14.32
26.34
34.29
51.81
418.88
Payable days
411.05
210.50
3394.37
2908.93
2078.14
633.29
98.09
97.19
70.13
158.74
Cash Conversion Cycle
-341.08
-107.84
-3286.55
-2809.62
-1960.20
-503.23
94.84
85.23
63.11
332.39
Total Debt/Equity
0.00
0.18
0.40
0.98
1.27
1.04
0.59
1.44
0.86
-1.06
Interest Cover
5.50
2.88
1.81
1.75
-0.06
-6.28
-4.83
-1.36
1.67
-2.90

News Update:


  • Moschip Technologies - Quarterly Results
    30th Jul 2025, 17:25 PM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.